Thryv Holdings, Inc. (THRY)
USD 14.67
(-2.46%)
USD 14.67
(-2.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 916.96 Million | 1.2 Billion | 1.11 Billion | 1.1 Billion | 1.42 Billion | 1.79 Billion |
| Cost of Revenue | 338.71 Million | 422 Million | 408.04 Million | 366.69 Million | 476.35 Million | 640.82 Million |
| Gross Profit | 578.24 Million | 780.38 Million | 705.33 Million | 742.73 Million | 945.01 Million | 1.15 Billion |
| Operating Expenses | 778.26 Million | 578.83 Million | 511.71 Million | 565.81 Million | 738.96 Million | 990.08 Million |
| Selling, General and Administrative Expenses | 509.41 Million | 578.83 Million | 511.71 Million | 419.29 Million | 532.69 Million | 723.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 268.84 Million | 60.06 Million | 10.67 Million | 146.52 Million | 206.27 Million | 266.97 Million |
| Cost and Expenses | 1.11 Billion | 1 Billion | 919.75 Million | 932.51 Million | 1.21 Billion | 1.63 Billion |
| Operating Income | -200.01 Million | 261.6 Million | 190.01 Million | 152.01 Million | 152.89 Million | 162.04 Million |
| Interest Expense | 61.72 Million | 60.4 Million | 66.37 Million | 68.53 Million | 92.95 Million | 82.69 Million |
| Income Tax Expense | -1.24 Million | 44.62 Million | 32.73 Million | -107.98 Million | 18.06 Million | 9.92 Million |
| Earnings before Tax | -260.54 Million | 98.97 Million | 134.31 Million | 41.23 Million | 53.56 Million | 60.97 Million |
| Net Income | -259.29 Million | 54.34 Million | 101.57 Million | 149.22 Million | 35.5 Million | 51.05 Million |
| Earnings Per Share Basic | -7.47 | 1.58 | 3.02 | 4.73 | 1.56 | 0.89 |
| Earnings Per Share Diluted | -7.47 | 1.49 | 2.78 | 4.42 | 1.47 | 0.86 |
| Weighted Average Shares Outstanding | 34.72 Million | 34.33 Million | 33.6 Million | 31.52 Million | 22.69 Million | 57.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.72 Million | 36.5 Million | 36.49 Million | 33.79 Million | 24.14 Million | 59.63 Million |
| Gross Margin | 0.63 | 0.65 | 0.63 | 0.67 | 0.66 | 0.64 |
| EBIT Margin | -0.15 | 0.29 | 0.28 | 0.25 | 0.25 | 0.24 |
| Profit Margin | -0.28 | 0.05 | 0.09 | 0.13 | 0.02 | 0.03 |
| EBITDA | -135.56 Million | 247.77 Million | 306.16 Million | 256.3 Million | 352.78 Million | 410.43 Million |
| Earnings Before Tax Margin | -0.22 | 0.22 | 0.17 | 0.14 | 0.11 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 224.08 Million | 233.62 Million | 236.16 Million | 916.96 Million | 183.82 Million | 251.42 Million |
| Cost of Revenue | 75.49 Million | 79.98 Million | 76.45 Million | 338.71 Million | 80.17 Million | 91.33 Million |
| Gross Profit | 148.58 Million | 153.64 Million | 159.71 Million | 578.24 Million | 103.64 Million | 160.08 Million |
| Operating Expenses | 109.69 Million | 117.24 Million | 126.38 Million | 506.69 Million | 123.02 Million | 129.37 Million |
| Selling, General and Administrative Expenses | 109.69 Million | 117.24 Million | 126.38 Million | - | 123.02 Million | 129.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.41 Million | -2.37 Million | -276 Thousand | -1.51 Million | -2.77 Million | -1.86 Million |
| Cost and Expenses | 185.19 Million | 197.22 Million | 202.84 Million | 845.41 Million | 203.2 Million | 220.71 Million |
| Operating Income | 38.89 Million | 36.39 Million | -242.13 Million | -200.01 Million | -19.37 Million | 30.7 Million |
| Interest Expense | 12.17 Million | 13.35 Million | 13.81 Million | 61.72 Million | -15.13 Million | 16.29 Million |
| Income Tax Expense | 6.61 Million | 5.39 Million | 7.92 Million | -1.24 Million | 10.24 Million | -3.42 Million |
| Earnings before Tax | 12.16 Million | 13.82 Million | -249.61 Million | -260.54 Million | -37.28 Million | 12.55 Million |
| Net Income | 5.54 Million | 8.42 Million | -257.54 Million | -259.29 Million | -27.04 Million | 15.97 Million |
| Earnings Per Share Basic | 0.15 | 0.24 | -7.39 | - | -0.78 | 0.46 |
| Earnings Per Share Diluted | 0.15 | 0.22 | -7.39 | - | -0.78 | 0.43 |
| Weighted Average Shares Outstanding | 36 Million | 35.18 Million | 34.85 Million | 34.72 Million | 34.84 Million | 34.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.63 Million | 37.98 Million | 34.85 Million | 34.72 Million | 34.84 Million | 36.86 Million |
| Gross Margin | 0.66 | 0.66 | 0.68 | 0.63 | 0.56 | 0.64 |
| EBIT Margin | 0.24 | 0.22 | 0.21 | - | -0.11 | 0.18 |
| Profit Margin | 0.02 | 0.04 | -1.09 | -0.28 | -0.15 | 0.06 |
| EBITDA | 52.96 Million | 50.95 Million | 49.35 Million | - | -19.37 Million | 44.5 Million |
| Earnings Before Tax Margin | 0.17 | 0.16 | -1.03 | -0.22 | -0.11 | 0.12 |
4124
SWP
PRGS
PHP
INCF
4747