TH International Limited (THCH)
USD 0.68
(-2.15%)
USD 0.68
(-2.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.57 Billion | 1.01 Billion | 643.37 Million | 212.08 Million | 57.25 Million |
| Cost of Revenue | 1.15 Billion | 978.01 Million | 629.56 Million | 205.46 Million | 74.4 Million |
| Gross Profit | 417.15 Million | 33.05 Million | 13.8 Million | 6.61 Million | -17.14 Million |
| Operating Expenses | 1.11 Billion | 598.17 Million | 385.72 Million | 147.78 Million | 74.1 Million |
| Selling, General and Administrative Expenses | 445.8 Million | 370.56 Million | 225.27 Million | 96.35 Million | 59.08 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 672.53 Million | 227.61 Million | 160.44 Million | 51.43 Million | 15.02 Million |
| Cost and Expenses | 2.27 Billion | 1.57 Billion | 1.01 Billion | 353.25 Million | 148.51 Million |
| Operating Income | -701.18 Million | -565.12 Million | -371.91 Million | -141.17 Million | -91.25 Million |
| Interest Expense | 20.42 Million | 14.8 Million | 1.9 Million | - | - |
| Income Tax Expense | 97.24 Thousand | 165.41 Million | -4.88 Million | -1.06 Million | -174.45 Thousand |
| Earnings before Tax | -872.82 Million | -744.74 Million | -382.92 Million | -143.06 Million | -87.82 Million |
| Net Income | -876.25 Million | -910.16 Million | -378.04 Million | -141.99 Million | -87.65 Million |
| Earnings Per Share Basic | -5.68 | -7.11 | -2.81 | -1.05 | -0.65 |
| Earnings Per Share Diluted | -5.68 | -7.11 | -2.81 | -1.05 | -0.65 |
| Weighted Average Shares Outstanding | 154.18 Million | 128.09 Million | 134.63 Million | 134.63 Million | 134.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 154.18 Million | 128.09 Million | 134.63 Million | 134.63 Million | 134.63 Million |
| Gross Margin | 0.26 | 0.03 | 0.02 | 0.03 | -0.30 |
| EBIT Margin | -0.26 | -0.44 | -0.47 | -0.53 | -1.40 |
| Profit Margin | -0.56 | -0.90 | -0.59 | -0.67 | -1.53 |
| EBITDA | -407.44 Million | -431.72 Million | -302.9 Million | -115.22 Million | -79.12 Million |
| Earnings Before Tax Margin | -0.44 | -0.56 | -0.58 | -0.67 | -1.59 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 366.83 Million | 346.81 Million | 391.19 Million | 1.57 Billion | 436.4 Million | 411.7 Million |
| Cost of Revenue | 242.46 Million | 245.35 Million | 297.88 Million | 1.12 Billion | 308.59 Million | 269.8 Million |
| Gross Profit | 124.36 Million | 101.46 Million | 93.3 Million | 446.26 Million | 127.8 Million | 141.89 Million |
| Operating Expenses | 172.63 Million | 209.89 Million | 233.2 Million | 1.01 Billion | 262.55 Million | 315.49 Million |
| Selling, General and Administrative Expenses | 114.77 Million | 148.03 Million | 163.65 Million | - | 182.86 Million | 234.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 99.03 Million | - | - | - | -10.04 Million | -32.83 Million |
| Cost and Expenses | 415.09 Million | 455.24 Million | 531.09 Million | 2.14 Billion | 571.15 Million | 585.3 Million |
| Operating Income | -54.71 Million | -129.39 Million | -232.16 Million | -701.18 Million | -159.68 Million | -178.91 Million |
| Interest Expense | 9.07 Million | 5.59 Million | 6.66 Million | 20.42 Million | 4.57 Million | 4.85 Million |
| Income Tax Expense | 1.08 Million | 6.8 Million | 97.24 Thousand | 97.24 Thousand | -4.52 Million | -26.96 Million |
| Earnings before Tax | -98.39 Million | -142.82 Million | -311.06 Million | -872.82 Million | -159.66 Million | -227.65 Million |
| Net Income | -47.62 Million | -144.04 Million | -312.08 Million | -876.25 Million | -160.6 Million | -228.68 Million |
| Earnings Per Share Basic | -0.29 | -0.90 | -1.94 | - | -1.01 | -1.50 |
| Earnings Per Share Diluted | -0.29 | -0.90 | -1.94 | - | -1.01 | -1.50 |
| Weighted Average Shares Outstanding | 162.36 Million | 160.05 Million | 160.62 Million | 154.24 Million | 158.74 Million | 152.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 162.36 Million | 160.05 Million | 160.62 Million | 154.24 Million | 159.01 Million | 152.45 Million |
| Gross Margin | 0.34 | 0.29 | 0.24 | 0.28 | 0.29 | 0.34 |
| EBIT Margin | -0.05 | -0.21 | -0.26 | - | -0.23 | -0.41 |
| Profit Margin | -0.13 | -0.42 | -0.80 | -0.56 | -0.37 | -0.56 |
| EBITDA | -17.49 Million | -73.41 Million | -100.98 Million | - | -100.85 Million | -170.43 Million |
| Earnings Before Tax Margin | -0.15 | -0.37 | -0.59 | -0.44 | -0.37 | -0.43 |
2034
EVSV
PILA
605168
ABANSENT
002866