USD 2.85
(3.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 78.04 Million | 67.85 Million | 62.54 Million | 86.45 Million | 67.92 Million | 27.22 Million |
Total Current Assets | 71.72 Million | 62.44 Million | 59.05 Million | 83.22 Million | 64.33 Million | 23.25 Million |
Cash And Short Term Investments | 46.72 Million | 42.01 Million | 43.93 Million | 74.39 Million | 54.58 Million | 17.27 Million |
Cash and Cash Equivalents | 46.72 Million | 42.01 Million | 43.93 Million | 74.39 Million | 45.3 Million | 17.27 Million |
Short Term Investments | - | - | - | - | 9.28 Million | - |
Net Receivables | 9.73 Million | 6.62 Million | 4.23 Million | 2.68 Million | 2.83 Million | 1.29 Million |
Inventory | 13.16 Million | 11.79 Million | 7.65 Million | 3.9 Million | 4.6 Million | 4.34 Million |
Other Current Assets | 2.09 Million | 2.01 Million | 3.23 Million | 2.24 Million | 2.3 Million | 330 Thousand |
Total Non-Current Assets | 6.32 Million | 5.4 Million | 3.48 Million | 3.23 Million | 3.58 Million | 3.97 Million |
Net PPE | 3.93 Million | 2.9 Million | 1.18 Million | 626 Thousand | 677 Thousand | 758 Thousand |
Good Will And Intangible Assets | 2.11 Million | 2.49 Million | 2.3 Million | 2.6 Million | 2.91 Million | 3.21 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.11 Million | 2.49 Million | 2.3 Million | 2.6 Million | 2.91 Million | 3.21 Million |
Long-Term Investments | 265 Thousand | - | - | - | - | - |
Tax Assets | -265 Thousand | - | - | - | - | - |
Other Non Current Assets | 265 Thousand | -5.4 Million | -3.48 Million | -3.23 Million | -3.58 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.16 Million | 53.55 Million | 42.44 Million | 37.43 Million | 36.96 Million | 165.08 Million |
Total Current Liabilities | 16.96 Million | 12.4 Million | 10.57 Million | 6.6 Million | 6.71 Million | 9.55 Million |
Account Payables | 1.66 Million | 1.53 Million | 2.41 Million | 652 Thousand | 3.17 Million | 3.42 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 565 Thousand | 340 Thousand | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 14.73 Million | 10.52 Million | 8.16 Million | 5.95 Million | 3.54 Million | 6.13 Million |
Total Non Current Liabilities | 42.2 Million | 41.14 Million | 31.87 Million | 30.82 Million | 30.24 Million | 155.52 Million |
Long-Term Debt | 40.51 Million | 39.91 Million | 31.49 Million | 30.82 Million | 30.24 Million | 29.73 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.68 Million | 1.23 Million | 380 Thousand | -30.82 Million | 4000.00 | 125.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.88 Million | 14.3 Million | 20.09 Million | 49.02 Million | 30.96 Million | -137.86 Million |
Stock Holders Equity | 18.88 Million | 14.3 Million | 20.09 Million | 49.02 Million | 30.96 Million | -137.86 Million |
Common Stock | 24 Thousand | 19 Thousand | 15 Thousand | 14 Thousand | 11 Thousand | - |
Retained Earnings | -320.88 Million | -274.22 Million | -229.92 Million | -196.65 Million | -167.85 Million | -137.86 Million |
Accumulated other comprehensive income | 91 Thousand | 150 Thousand | -52 Thousand | -71 Thousand | -19 Thousand | -3.24 Million |
Common Stock Equity | 18.88 Million | 14.3 Million | 20.09 Million | 49.02 Million | 30.96 Million | -137.86 Million |
Capital Lease Obligation | 1.7 Million | 340 Thousand | - | - | - | - |
Total Investments | 265 Thousand | - | - | - | 9.28 Million | - |
Total Debt | 42.78 Million | 39.91 Million | 31.49 Million | 30.82 Million | 30.24 Million | 29.73 Million |
Net Debt | -3.94 Million | -2.1 Million | -12.44 Million | -43.56 Million | -15.05 Million | 12.45 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 60.2 Million | 71.83 Million | 78.04 Million | 78.04 Million | 87.31 Million | 94.38 Million |
Total Current Assets | 51.1 Million | 62.61 Million | 71.72 Million | 71.72 Million | 82.25 Million | 89.16 Million |
Cash And Short Term Investments | 26.49 Million | 37.14 Million | 46.72 Million | 46.72 Million | 58.2 Million | 65.26 Million |
Cash and Cash Equivalents | 26.49 Million | 37.14 Million | 46.72 Million | 46.72 Million | 58.2 Million | 65.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.39 Million | 10.25 Million | 9.73 Million | 9.73 Million | 8.07 Million | 7.89 Million |
Inventory | 13.37 Million | 13.6 Million | 13.16 Million | 13.16 Million | 14.32 Million | 14.09 Million |
Other Current Assets | 1.84 Million | 1.61 Million | 2.09 Million | 2.09 Million | 1.65 Million | 1.91 Million |
Total Non-Current Assets | 9.09 Million | 9.21 Million | 6.32 Million | 6.32 Million | 5.06 Million | 5.21 Million |
Net PPE | 4.2 Million | 4.22 Million | 3.93 Million | 3.93 Million | 2.85 Million | 2.9 Million |
Good Will And Intangible Assets | 1.92 Million | 2.02 Million | 2.11 Million | 2.11 Million | 2.21 Million | 2.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.92 Million | 2.02 Million | 2.11 Million | 2.11 Million | 2.21 Million | 2.3 Million |
Long-Term Investments | 2.96 Million | 2.96 Million | 265 Thousand | 265 Thousand | - | - |
Tax Assets | -1.00 | - | -265 Thousand | -265 Thousand | - | - |
Other Non Current Assets | 1000.00 | 1000.00 | 265 Thousand | 265 Thousand | - | -5.21 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 57.33 Million | 57.45 Million | 59.16 Million | 59.16 Million | 56.76 Million | 54.38 Million |
Total Current Liabilities | 14.98 Million | 15.17 Million | 16.96 Million | 16.96 Million | 15.33 Million | 13.04 Million |
Account Payables | 2.31 Million | 3.35 Million | 1.66 Million | 1.66 Million | 3.09 Million | 2.25 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 571 Thousand | 568 Thousand | 565 Thousand | 565 Thousand | 345 Thousand | 343 Thousand |
Deferred Revenue | - | - | - | - | -345 Thousand | -343 Thousand |
Other Current Liabilities | 12.1 Million | 11.25 Million | 14.73 Million | 14.73 Million | 12.24 Million | 10.79 Million |
Total Non Current Liabilities | 42.34 Million | 42.27 Million | 42.2 Million | 42.2 Million | 41.43 Million | 41.33 Million |
Long-Term Debt | 40.81 Million | 40.66 Million | 40.51 Million | 40.51 Million | 40.36 Million | 40.21 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.52 Million | 1.6 Million | 1.68 Million | 1.68 Million | 1.06 Million | 1.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.87 Million | 14.38 Million | 18.88 Million | 18.88 Million | 30.55 Million | 40 Million |
Stock Holders Equity | 2.87 Million | 14.38 Million | 18.88 Million | 18.88 Million | 30.55 Million | 40 Million |
Common Stock | 25 Thousand | 25 Thousand | 24 Thousand | 24 Thousand | 24 Thousand | 24 Thousand |
Retained Earnings | -339.15 Million | -326.55 Million | -320.88 Million | -320.88 Million | -307.99 Million | -297.04 Million |
Accumulated other comprehensive income | 98 Thousand | 97 Thousand | 91 Thousand | 91 Thousand | 135 Thousand | 84 Thousand |
Common Stock Equity | 2.87 Million | 14.38 Million | 18.88 Million | 18.88 Million | 30.55 Million | 40 Million |
Capital Lease Obligation | 571 Thousand | 568 Thousand | 1.7 Million | 1.7 Million | 345 Thousand | 343 Thousand |
Total Investments | 2.96 Million | 2.96 Million | 265 Thousand | 265 Thousand | - | - |
Total Debt | 41.38 Million | 41.23 Million | 42.78 Million | 42.78 Million | 40.36 Million | 40.21 Million |
Net Debt | 14.89 Million | 4.09 Million | -3.94 Million | -3.94 Million | -17.83 Million | -25.05 Million |
PSB
RFLFF
603501
HSNGF
9973
478440