USD 2.53
(12.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.26 Million | 64.93 Million | 94.86 Million | 146.34 Million | 109.11 Million | 95.05 Million |
Total Current Assets | 8.26 Million | 53.79 Million | 78.83 Million | 130.58 Million | 105.49 Million | 84.28 Million |
Cash And Short Term Investments | 6.06 Million | 39.05 Million | 76.05 Million | 115.06 Million | 79.74 Million | 61.72 Million |
Cash and Cash Equivalents | 6.06 Million | 39.05 Million | 76.05 Million | 115.06 Million | 79.74 Million | 61.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1000.00 | 4000.00 | 1.11 Million | 4.66 Million | 3.33 Million | 1.86 Million |
Inventory | - | 13.93 Million | - | - | - | - |
Other Current Assets | 2.19 Million | 799 Thousand | 1.66 Million | 10.85 Million | 22.42 Million | 20.69 Million |
Total Non-Current Assets | 2000.00 | 11.13 Million | 16.03 Million | 15.75 Million | 3.62 Million | 10.76 Million |
Net PPE | 2000.00 | 10.59 Million | 15.36 Million | 14.88 Million | 3.38 Million | 1.09 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 105 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 542 Thousand | 673 Thousand | 875 Thousand | 240 Thousand | 9.56 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.95 Million | 26.38 Million | 36.8 Million | 22.36 Million | 109.11 Million | 9.48 Million |
Total Current Liabilities | 1.95 Million | 24.16 Million | 16.04 Million | 18.36 Million | 12.52 Million | 9.48 Million |
Account Payables | 616 Thousand | 1.38 Million | 1.36 Million | 960 Thousand | 906 Thousand | 707 Thousand |
Tax Payables | - | - | - | 16 Thousand | 284 Thousand | 349 Thousand |
Short Term Debt | - | 17.32 Million | 8.59 Million | 819 Thousand | 774 Thousand | -13 Thousand |
Deferred Revenue | - | - | - | - | - | 13 Thousand |
Other Current Liabilities | 1.34 Million | 5.45 Million | 6.07 Million | 16.58 Million | 10.84 Million | 8.77 Million |
Total Non Current Liabilities | - | 2.21 Million | 20.76 Million | 3.99 Million | 1.57 Million | 4000.00 |
Long-Term Debt | - | 2.18 Million | 20.76 Million | 3.99 Million | 1.57 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | 4000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 28 Thousand | -1000.00 | - | - | - |
Other Liabilities | - | - | - | - | 95.01 Million | - |
Total Equity | 6.3 Million | 38.55 Million | 58.05 Million | 123.98 Million | 95.01 Million | 85.56 Million |
Stock Holders Equity | 6.3 Million | 38.55 Million | 58.05 Million | 123.98 Million | 95.01 Million | 85.56 Million |
Common Stock | 16 Thousand | 240 Thousand | 216 Thousand | 215 Thousand | 182 Thousand | 161 Thousand |
Retained Earnings | -915.76 Million | -880.62 Million | -842.85 Million | -764.1 Million | -684.12 Million | -566.32 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 6.3 Million | 38.55 Million | 58.05 Million | 123.98 Million | 95.01 Million | 85.56 Million |
Capital Lease Obligation | - | 2.74 Million | 5.24 Million | 4.81 Million | 2.35 Million | - |
Total Investments | - | - | - | - | - | 105 Thousand |
Total Debt | - | 19.51 Million | 29.36 Million | 4.81 Million | 2.35 Million | - |
Net Debt | -6.06 Million | -19.54 Million | -46.68 Million | -110.25 Million | -77.38 Million | -61.72 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.67 Million | 6.03 Million | 8.26 Million | 8.26 Million | 19.44 Million | 27.92 Million |
Total Current Assets | 4.67 Million | 6.03 Million | 8.26 Million | 8.26 Million | 12.86 Million | 18.77 Million |
Cash And Short Term Investments | 2.46 Million | 4.14 Million | 6.06 Million | 6.06 Million | 11.94 Million | 18.31 Million |
Cash and Cash Equivalents | 2.46 Million | 4.14 Million | 6.06 Million | 6.06 Million | 11.94 Million | 18.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4000.00 | 1000.00 | 1000.00 | 1000.00 | - | 4000.00 |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 2.21 Million | 1.89 Million | 2.19 Million | 2.19 Million | 925 Thousand | 457 Thousand |
Total Non-Current Assets | - | - | 2000.00 | 2000.00 | 6.57 Million | 9.14 Million |
Net PPE | - | - | 2000.00 | 2000.00 | 6.57 Million | 8.64 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 501 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 907 Thousand | 1.24 Million | 1.95 Million | 1.95 Million | 5.54 Million | 6.27 Million |
Total Current Liabilities | 907 Thousand | 1.24 Million | 1.95 Million | 1.95 Million | 4.67 Million | 5.05 Million |
Account Payables | 365 Thousand | 597 Thousand | 616 Thousand | 616 Thousand | 1.29 Million | 1.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 307 Thousand | 339 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 542 Thousand | 643 Thousand | 1.34 Million | 1.34 Million | 3.07 Million | 3.23 Million |
Total Non Current Liabilities | - | - | - | - | 864 Thousand | 1.22 Million |
Long-Term Debt | - | - | - | - | 864 Thousand | 1.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.77 Million | 4.79 Million | 6.3 Million | 6.3 Million | 13.9 Million | 21.65 Million |
Stock Holders Equity | 3.77 Million | 4.79 Million | 6.3 Million | 6.3 Million | 13.9 Million | 21.65 Million |
Common Stock | 2000.00 | 16 Thousand | 16 Thousand | 16 Thousand | 241 Thousand | 241 Thousand |
Retained Earnings | -918.57 Million | -917.44 Million | -915.76 Million | -915.76 Million | -907.92 Million | -899.44 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.77 Million | 4.79 Million | 6.3 Million | 6.3 Million | 13.9 Million | 21.65 Million |
Capital Lease Obligation | - | - | - | - | 1.17 Million | 1.56 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | 1.17 Million | 1.56 Million |
Net Debt | -2.46 Million | -4.14 Million | -6.06 Million | -6.06 Million | -10.77 Million | -16.75 Million |
YBOX
CGBD
TMOAY
BEP-UN
TITAN
MTLHY