USD 0.15
(-4.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 141.68 Million | 134.13 Million | 134.52 Million | 116.29 Million | 115.45 Million | 134.19 Million |
Total Current Assets | 115.67 Million | 106.75 Million | 105.8 Million | 81.9 Million | 68.16 Million | 70.31 Million |
Cash And Short Term Investments | 29.12 Million | 18.97 Million | 43.14 Million | 37.11 Million | 12.44 Million | 7.74 Million |
Cash and Cash Equivalents | 29.12 Million | 18.97 Million | 43.14 Million | 37.11 Million | 12.44 Million | 7.74 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 84.34 Million | 85.09 Million | 55.31 Million | 34.41 Million | 39.35 Million | 32.49 Million |
Inventory | 1.44 Million | 898.68 Thousand | 1.06 Million | 671.25 Thousand | 595.62 Thousand | 1.95 Million |
Other Current Assets | 754.98 Thousand | 1.79 Million | 6.27 Million | 9.69 Million | 15.77 Million | 28.11 Million |
Total Non-Current Assets | 26.01 Million | 27.37 Million | 28.71 Million | 34.39 Million | 47.28 Million | 63.88 Million |
Net PPE | 2.37 Million | 3.07 Million | 2.41 Million | 2.47 Million | 2.7 Million | 3.24 Million |
Good Will And Intangible Assets | 212.08 Thousand | 184.82 Thousand | 205.97 Thousand | 664.03 Thousand | 12.95 Million | 24.12 Million |
Good Will | - | - | - | - | - | 8.86 Million |
Intangible Assets | 212.08 Thousand | 184.82 Thousand | 205.97 Thousand | 664.03 Thousand | 12.95 Million | 15.26 Million |
Long-Term Investments | 23.42 Million | 24.11 Million | 26.09 Million | 25.49 Million | 23.88 Million | 18.15 Million |
Tax Assets | -212.08 Thousand | - | - | - | - | 9.79 Million |
Other Non Current Assets | 212.08 Thousand | -27.37 Million | -28.71 Million | 5.75 Million | 7.74 Million | 8.55 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.68 Million | 18.19 Million | 21.99 Million | 16.8 Million | 20.91 Million | 24.2 Million |
Total Current Liabilities | 17.6 Million | 13.54 Million | 21.76 Million | 16.8 Million | 19.13 Million | 22.15 Million |
Account Payables | 2.3 Million | 2.11 Million | 1.56 Million | 1.54 Million | 1.65 Million | 2.52 Million |
Tax Payables | 1.18 Million | 1.25 Million | 823.7 Thousand | 571.35 Thousand | 102.7 Thousand | 344.56 Thousand |
Short Term Debt | 7.67 Million | 4.65 Million | 12.64 Million | 8.68 Million | 7.35 Million | 13.05 Million |
Deferred Revenue | 1.2 Million | 1.82 Million | 3.58 Million | 3.18 Million | 6.95 Million | 865.61 Thousand |
Other Current Liabilities | 6.41 Million | 4.93 Million | 3.97 Million | 3.39 Million | 3.17 Million | 5.7 Million |
Total Non Current Liabilities | 1.07 Million | 4.65 Million | 223.29 Thousand | - | 1.78 Million | 2.05 Million |
Long-Term Debt | 1.07 Million | 4.65 Million | 223.29 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 123 Million | 115.93 Million | 112.53 Million | 99.49 Million | 94.53 Million | 109.98 Million |
Stock Holders Equity | 125.71 Million | 118.08 Million | 114.26 Million | 98.85 Million | 90.18 Million | 102.06 Million |
Common Stock | - | 292.29 Thousand | 63.99 Thousand | 35.89 Thousand | 28.85 Thousand | 28.85 Thousand |
Retained Earnings | 44.67 Million | 39.09 Million | 36.68 Million | 45.48 Million | 52.05 Million | 58.33 Million |
Accumulated other comprehensive income | -4.97 Million | -752.32 Thousand | 7.94 Million | 4.94 Million | -1.21 Million | 4.39 Million |
Common Stock Equity | 125.71 Million | 118.08 Million | 114.26 Million | 98.85 Million | 90.18 Million | 102.06 Million |
Capital Lease Obligation | 1.07 Million | 1.42 Million | 338.62 Thousand | - | - | - |
Total Investments | 23.42 Million | 24.11 Million | 26.09 Million | 25.49 Million | 23.88 Million | 18.15 Million |
Total Debt | 8.75 Million | 9.31 Million | 12.86 Million | 8.68 Million | 7.35 Million | 13.05 Million |
Net Debt | -20.37 Million | -9.66 Million | -30.27 Million | -28.43 Million | -5.08 Million | 5.3 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 141.68 Million | 141.68 Million | 138.05 Million | - | 134.13 Million | 134.13 Million |
Total Current Assets | 115.67 Million | 115.67 Million | 112.04 Million | - | 106.75 Million | 106.75 Million |
Cash And Short Term Investments | 29.12 Million | 29.12 Million | 24.71 Million | - | 18.97 Million | 18.97 Million |
Cash and Cash Equivalents | 29.12 Million | 29.12 Million | 24.71 Million | - | 18.97 Million | 18.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 84.34 Million | 84.34 Million | 84.98 Million | - | 85.09 Million | 85.09 Million |
Inventory | 1.44 Million | 1.44 Million | 1.28 Million | - | 898.68 Thousand | 898.68 Thousand |
Other Current Assets | 754.98 Thousand | 754.98 Thousand | 1.06 Million | - | 1.79 Million | 1.79 Million |
Total Non-Current Assets | 26.01 Million | 26.01 Million | 26 Million | - | 27.37 Million | 27.37 Million |
Net PPE | 2.37 Million | 2.37 Million | 2.89 Million | - | 3.07 Million | 3.07 Million |
Good Will And Intangible Assets | 212.08 Thousand | 212.08 Thousand | 171.82 Thousand | - | 184.82 Thousand | 184.82 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 212.08 Thousand | 212.08 Thousand | 171.82 Thousand | - | 184.82 Thousand | 184.82 Thousand |
Long-Term Investments | 23.42 Million | 23.42 Million | 22.93 Million | - | 24.11 Million | 24.11 Million |
Tax Assets | -212.08 Thousand | -212.08 Thousand | - | - | - | - |
Other Non Current Assets | 212.08 Thousand | 212.08 Thousand | -26 Million | - | -27.37 Million | -27.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.68 Million | 18.68 Million | 19.82 Million | - | 18.19 Million | 18.19 Million |
Total Current Liabilities | 17.6 Million | 17.6 Million | 15.27 Million | - | 13.54 Million | 13.54 Million |
Account Payables | 2.3 Million | 2.3 Million | 2.76 Million | - | 2.11 Million | 2.11 Million |
Tax Payables | 1.18 Million | 1.18 Million | 1.41 Million | - | 1.25 Million | 1.25 Million |
Short Term Debt | 7.67 Million | 7.67 Million | 6.96 Million | - | 4.65 Million | 4.65 Million |
Deferred Revenue | 1.2 Million | 1.2 Million | 988.76 Thousand | - | 1.82 Million | 1.82 Million |
Other Current Liabilities | 6.41 Million | 6.41 Million | 4.56 Million | - | 4.93 Million | 4.93 Million |
Total Non Current Liabilities | 1.07 Million | 1.07 Million | 4.54 Million | - | 4.65 Million | 4.65 Million |
Long-Term Debt | 1.07 Million | 1.07 Million | 4.54 Million | - | 4.65 Million | 4.65 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 123 Million | 123 Million | 118.22 Million | - | 115.93 Million | 115.93 Million |
Stock Holders Equity | 125.71 Million | 125.71 Million | 120.48 Million | - | 118.08 Million | 118.08 Million |
Common Stock | - | - | 829.89 Thousand | - | 292.29 Thousand | 292.29 Thousand |
Retained Earnings | 44.67 Million | 44.67 Million | 41.01 Million | - | 39.09 Million | 39.09 Million |
Accumulated other comprehensive income | -4.97 Million | -4.97 Million | -6.1 Million | - | -752.32 Thousand | -752.32 Thousand |
Common Stock Equity | 125.71 Million | 125.71 Million | 120.48 Million | - | 118.08 Million | 118.08 Million |
Capital Lease Obligation | 1.07 Million | 1.07 Million | 1.28 Million | - | 1.42 Million | 1.42 Million |
Total Investments | 23.42 Million | 23.42 Million | 22.93 Million | - | 24.11 Million | 24.11 Million |
Total Debt | 8.75 Million | 8.75 Million | 11.5 Million | - | 9.31 Million | 9.31 Million |
Net Debt | -20.37 Million | -20.37 Million | -13.21 Million | - | -9.66 Million | -9.66 Million |
INQD
GWLIF
BOCOF
1731
IRME
6014