USD 3.09
(-5.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 142.22 Million | 156.25 Million | 223.6 Million | 32.87 Million | 41.92 Million |
Total Current Assets | 139.8 Million | 152.55 Million | 213.33 Million | 20.67 Million | 41.34 Million |
Cash And Short Term Investments | 123.9 Million | 138.54 Million | 198.25 Million | 13.24 Million | 39.63 Million |
Cash and Cash Equivalents | 123.9 Million | 138.54 Million | 198.25 Million | 13.24 Million | 39.63 Million |
Short Term Investments | - | - | - | 414.22 Million | - |
Net Receivables | 10.17 Million | 9.64 Million | 5.51 Million | 5.91 Million | 897 Thousand |
Inventory | - | - | - | - | - |
Other Current Assets | 5.71 Million | 4.37 Million | 9.56 Million | 1.51 Million | 820 Thousand |
Total Non-Current Assets | 2.42 Million | 3.69 Million | 10.27 Million | 12.19 Million | 580 Thousand |
Net PPE | 314 Thousand | 677 Thousand | 624 Thousand | 175 Thousand | 133 Thousand |
Good Will And Intangible Assets | 1.78 Million | 2.52 Million | 9.57 Million | 11.32 Million | - |
Good Will | - | - | 6.13 Million | 6.13 Million | - |
Intangible Assets | 1.78 Million | 2.52 Million | 3.43 Million | 5.19 Million | - |
Long-Term Investments | - | - | - | - | 447 Thousand |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 320.99 Thousand | 491 Thousand | 82 Thousand | 692 Thousand | - |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 23.57 Million | 28.71 Million | 31.33 Million | 131.77 Million | 121.52 Million |
Total Current Liabilities | 21.64 Million | 27.31 Million | 27.17 Million | 20.48 Million | 10.24 Million |
Account Payables | 6.11 Million | 6.46 Million | 7.42 Million | 7.9 Million | 5.34 Million |
Tax Payables | - | - | - | 10.07 Thousand | - |
Short Term Debt | - | 200 Thousand | 9.97 Million | 6.02 Million | 1.00 |
Deferred Revenue | 3.06 Million | 4.35 Million | 7.18 Million | 5.17 Million | 3.14 Million |
Other Current Liabilities | 12.46 Million | 16.3 Million | 2.59 Million | 1.39 Million | 1.76 Million |
Total Non Current Liabilities | 1.92 Million | 1.4 Million | 4.15 Million | 111.28 Million | 111.28 Million |
Long-Term Debt | - | - | - | 111.28 Million | 111.28 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.92 Million | 1.4 Million | 4.15 Million | - | - |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 118.64 Million | 127.53 Million | 192.27 Million | -98.89 Million | -79.59 Million |
Stock Holders Equity | 118.64 Million | 127.53 Million | 192.27 Million | -98.89 Million | -79.59 Million |
Common Stock | 16 Thousand | 16 Thousand | 15 Thousand | 1000.00 | 11 Thousand |
Retained Earnings | -270.38 Million | -251.2 Million | -171.53 Million | -108.78 Million | -86.41 Million |
Accumulated other comprehensive income | - | - | -223.6 Million | - | - |
Common Stock Equity | 118.64 Million | 127.53 Million | 192.27 Million | -98.89 Million | -79.59 Million |
Capital Lease Obligation | - | 300 Thousand | - | - | - |
Total Investments | - | - | - | 414.22 Million | 447 Thousand |
Total Debt | - | 500 Thousand | - | 111.28 Million | 111.28 Million |
Net Debt | -123.9 Million | -138.04 Million | -198.25 Million | 98.03 Million | 71.65 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 138.23 Million | 133.78 Million | 138.27 Million | 142.22 Million | 142.22 Million | 140.34 Million |
Total Current Assets | 131.51 Million | 128.76 Million | 135.73 Million | 139.8 Million | 139.8 Million | 137.71 Million |
Cash And Short Term Investments | 118.99 Million | 114.91 Million | 120.27 Million | 123.9 Million | 123.9 Million | 125.33 Million |
Cash and Cash Equivalents | 118.99 Million | 114.91 Million | 120.27 Million | 123.9 Million | 123.9 Million | 125.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.6 Million | 11.55 Million | 11.03 Million | 10.17 Million | 10.17 Million | 7.97 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 2.92 Million | 2.3 Million | 4.41 Million | 5.71 Million | 5.71 Million | 4.41 Million |
Total Non-Current Assets | 6.71 Million | 5.02 Million | 2.54 Million | 2.42 Million | 2.42 Million | 2.63 Million |
Net PPE | - | 2.54 Million | - | 314 Thousand | 314 Thousand | 272 Thousand |
Good Will And Intangible Assets | - | - | - | 1.78 Million | 1.78 Million | 1.97 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 1.78 Million | 1.78 Million | 1.97 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.71 Million | 2.47 Million | 2.54 Million | 320.99 Thousand | 320.99 Thousand | 388 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 20.64 Million | 19.74 Million | 18.69 Million | 23.57 Million | 23.57 Million | 22.62 Million |
Total Current Liabilities | 19.05 Million | 17.77 Million | 15.68 Million | 21.64 Million | 21.64 Million | 20.85 Million |
Account Payables | 8.29 Million | 7.73 Million | 5.8 Million | 6.11 Million | 6.11 Million | 6.51 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.00 | - | - | - | - |
Deferred Revenue | 3.5 Million | 2.73 Million | 2.88 Million | 3.06 Million | 3.06 Million | 3.62 Million |
Other Current Liabilities | 7.24 Million | 7.31 Million | 6.99 Million | 12.46 Million | 12.46 Million | 10.71 Million |
Total Non Current Liabilities | 1.59 Million | 1.96 Million | 3.01 Million | 1.92 Million | 1.92 Million | 1.77 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Million | 1.96 Million | 3.01 Million | 1.92 Million | 1.92 Million | 1.77 Million |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 117.58 Million | 114.04 Million | 119.57 Million | 118.64 Million | 118.64 Million | 117.72 Million |
Stock Holders Equity | 117.58 Million | 114.04 Million | 119.57 Million | 118.64 Million | 118.64 Million | 117.72 Million |
Common Stock | 17 Thousand | 16 Thousand | 16 Thousand | 16 Thousand | 16 Thousand | 16 Thousand |
Retained Earnings | -270.45 Million | -272.32 Million | -271.85 Million | -270.38 Million | -270.38 Million | -269.07 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 117.58 Million | 114.04 Million | 119.57 Million | 118.64 Million | 118.64 Million | 117.72 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -118.99 Million | -114.91 Million | -120.27 Million | -123.9 Million | -123.9 Million | -125.33 Million |
2753
SVPGLOB
PMZ-UN
4178
SALONA
SSTT