USD 0.05
(-36.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.23 Million | 6.48 Million | 7.54 Million | 5.98 Million | 9.96 Million | 10.44 Million |
Cost of Revenue | 5.57 Million | 5.09 Million | 5.67 Million | 4.41 Million | 7.45 Million | 8.92 Million |
Gross Profit | 2.65 Million | 1.38 Million | 1.86 Million | 1.57 Million | 2.51 Million | 1.51 Million |
Operating Expenses | 13.18 Million | 17.07 Million | 12.63 Million | 8.9 Million | 9.07 Million | 7.47 Million |
Selling, General and Administrative Expenses | 11.79 Million | 15.04 Million | 10.77 Million | 7.06 Million | 7.11 Million | 6.96 Million |
Research and Development Expenses | 578.35 Thousand | 339.82 Thousand | 846.24 Thousand | 560.23 Thousand | 769.36 Thousand | - |
Other Expenses | 806.7 Thousand | 1.68 Million | 1 Million | 1.28 Million | 1.18 Million | -381.15 Thousand |
Cost and Expenses | 18.75 Million | 22.16 Million | 18.3 Million | 13.31 Million | 16.52 Million | 16.4 Million |
Operating Income | -11.35 Million | -15.68 Million | -10.76 Million | -7.32 Million | -6.55 Million | -5.96 Million |
Interest Expense | 841.81 Thousand | 181.41 Thousand | 1.98 Million | 1.74 Million | 977.46 Thousand | 716.18 Thousand |
Income Tax Expense | - | -5.36 Million | 1.68 Million | 1.74 Million | 954.46 Thousand | 2.49 Million |
Earnings before Tax | -12.93 Million | -15.29 Million | -23.62 Million | -13.59 Million | -7.77 Million | -8.46 Million |
Net Income | -12.93 Million | -9.93 Million | -25.31 Million | -15.33 Million | -8.73 Million | -8.46 Million |
Earnings Per Share Basic | -56.57 | -47.52 | -522.03 | -1032.83 | -1080.83 | -1286.88 |
Earnings Per Share Diluted | -56.57 | -47.52 | -522.03 | -1032.83 | -1080.83 | -1286.88 |
Weighted Average Shares Outstanding | 228.57 Thousand | 209.12 Thousand | 48.49 Thousand | 14.84 Thousand | 8079.56 | 6577.00 |
Weighted Average Shares Outstanding (Diluted) | 228.57 Thousand | 209.12 Thousand | 48.49 Thousand | 14.84 Thousand | 8079.56 | 6577.00 |
Gross Margin | 0.32 | 0.21 | 0.25 | 0.26 | 0.25 | 0.14 |
EBIT Margin | -1.26 | -2.98 | -1.33 | -1.01 | -0.54 | -0.56 |
Profit Margin | -1.57 | -1.53 | -3.35 | -2.56 | -0.88 | -0.81 |
EBITDA | -10.33 Million | -19.33 Million | -17.41 Million | -11.64 Million | -5.53 Million | -7.59 Million |
Earnings Before Tax Margin | -1.38 | -2.42 | -1.43 | -1.22 | -0.66 | -0.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.89 Million | 2.35 Million | 8.23 Million | 1.87 Million | 1.84 Million | 2.71 Million |
Cost of Revenue | 2.12 Million | 1.89 Million | 7.33 Million | 1.45 Million | 1.35 Million | 2.35 Million |
Gross Profit | -236.31 Thousand | 458.75 Thousand | 902.97 Thousand | 420.5 Thousand | 490.39 Thousand | 350.99 Thousand |
Operating Expenses | 4.07 Million | 2.5 Million | 12.26 Million | 3.4 Million | 3.48 Million | 3.04 Million |
Selling, General and Administrative Expenses | 4.07 Million | 2.47 Million | - | 3.16 Million | 2.94 Million | 3.01 Million |
Research and Development Expenses | - | 35 Thousand | - | 405.25 Thousand | 87.65 Thousand | 31.46 Thousand |
Other Expenses | -601.16 Thousand | - | 161.44 Thousand | 161.45 Thousand | 405.36 Thousand | - |
Cost and Expenses | 6.19 Million | 4.4 Million | 19.59 Million | 4.86 Million | 4.83 Million | 5.4 Million |
Operating Income | -4.3 Million | -2.04 Million | -11.35 Million | -2.98 Million | -2.22 Million | -2.69 Million |
Interest Expense | 942.28 Thousand | 779.75 Thousand | 841.81 Thousand | 732.78 Thousand | 33.68 Thousand | 41.25 Thousand |
Income Tax Expense | 1.00 | 2.00 | 3.00 | 2.00 | 439.09 Thousand | 1.00 |
Earnings before Tax | -12.92 Million | -2.79 Million | -12.93 Million | -3.86 Million | -1.85 Million | -2.33 Million |
Net Income | -12.92 Million | -2.79 Million | -12.93 Million | -3.86 Million | -1.85 Million | -2.33 Million |
Earnings Per Share Basic | -118.65 | -4.90 | - | -6.78 | -1.04 | -379.92 |
Earnings Per Share Diluted | -118.65 | -4.90 | - | -6.78 | -1.04 | -379.92 |
Weighted Average Shares Outstanding | 108.92 Thousand | 570.46 Thousand | 228.57 Thousand | 570.46 Thousand | 1.79 Million | 6142.40 |
Weighted Average Shares Outstanding (Diluted) | 108.92 Thousand | 570.46 Thousand | 228.57 Thousand | 570.46 Thousand | 1.79 Million | 6142.40 |
Gross Margin | -0.12 | 0.19 | 0.11 | 0.22 | 0.27 | 0.13 |
EBIT Margin | -2.05 | -0.70 | - | -1.35 | -1.16 | -0.83 |
Profit Margin | -6.83 | -1.19 | -1.57 | -2.06 | -1.01 | -0.86 |
EBITDA | -3.87 Million | -1.64 Million | - | -2.54 Million | -2.13 Million | -2.23 Million |
Earnings Before Tax Margin | -2.28 | -0.87 | -1.38 | -1.59 | -1.21 | -0.99 |
0QAV
AVA
ACRS
093370
SCZ
ROBIT