EUR 1.29
(-1.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 92.91 Million | 111.96 Million | 100.75 Million | 91.63 Million | 86.48 Million | 82.68 Million |
Cost of Revenue | 82.27 Million | 79.5 Million | 71.21 Million | 64.75 Million | 62.46 Million | 55.8 Million |
Gross Profit | 10.64 Million | 32.45 Million | 29.54 Million | 26.87 Million | 24.02 Million | 26.87 Million |
Operating Expenses | 31.17 Million | 29.25 Million | 27.49 Million | 26.26 Million | 30.06 Million | 37.08 Million |
Selling, General and Administrative Expenses | 16.98 Million | 6.88 Million | 6.58 Million | 6.58 Million | 8.45 Million | 8.83 Million |
Research and Development Expenses | 170.83 Million | 223 Thousand | 436 Thousand | 566 Thousand | 569 Thousand | 1.22 Million |
Other Expenses | -156.64 Million | 22.37 Million | 20.91 Million | 19.67 Million | 21.6 Million | 28.25 Million |
Cost and Expenses | 92.8 Million | 108.76 Million | 98.71 Million | 91.01 Million | 92.52 Million | 92.89 Million |
Operating Income | 116 Thousand | 3.07 Million | 2.08 Million | -2.34 Million | -5.41 Million | -29.8 Million |
Interest Expense | 2.23 Million | 1.29 Million | 1.2 Million | 1.16 Million | 1.25 Million | 735 Thousand |
Income Tax Expense | 592 Thousand | 453 Thousand | -135 Thousand | -624 Thousand | 604 Thousand | -39 Thousand |
Earnings before Tax | -2.42 Million | 1.33 Million | 751 Thousand | -3.51 Million | -6.66 Million | -31.42 Million |
Net Income | -3.04 Million | 819 Thousand | 843 Thousand | -2.89 Million | -7.26 Million | -31.38 Million |
Earnings Per Share Basic | -0.14 | 0.04 | 0.04 | -0.14 | -0.35 | -1.49 |
Earnings Per Share Diluted | -0.14 | 0.04 | 0.04 | -0.14 | -0.35 | -1.49 |
Weighted Average Shares Outstanding | 21.13 Million | 21.09 Million | 21.05 Million | 20.98 Million | 20.96 Million | 21 Million |
Weighted Average Shares Outstanding (Diluted) | 21.13 Million | 21.09 Million | 21.05 Million | 20.98 Million | 20.96 Million | 21 Million |
Gross Margin | 0.11 | 0.29 | 0.29 | 0.29 | 0.28 | 0.33 |
EBIT Margin | 0.05 | 0.08 | 0.07 | 0.04 | 0.00 | -0.07 |
Profit Margin | -0.03 | 0.01 | 0.01 | -0.03 | -0.08 | -0.38 |
EBITDA | 4.59 Million | 8.68 Million | 7.67 Million | 3.88 Million | 128 Thousand | -24.82 Million |
Earnings Before Tax Margin | 0.00 | 0.03 | 0.02 | -0.03 | -0.06 | -0.36 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 21.49 Million | 24.59 Million | 22.8 Million | 92.91 Million | 22.9 Million | 23.7 Million |
Cost of Revenue | 15.34 Million | 21.37 Million | 15.67 Million | 82.27 Million | 19.58 Million | 16.95 Million |
Gross Profit | 6.15 Million | 3.22 Million | 7.12 Million | 10.64 Million | 3.31 Million | 6.75 Million |
Operating Expenses | 6.02 Million | 2.66 Million | 5.92 Million | 10.52 Million | 2.12 Million | 6.48 Million |
Selling, General and Administrative Expenses | 2.79 Million | 2.66 Million | 2.76 Million | - | 2.91 Million | 2.93 Million |
Research and Development Expenses | - | - | - | - | 170.83 Million | - |
Other Expenses | 6.02 Million | 3.56 Million | -132 Thousand | 1.88 Million | 791 Thousand | 319 Thousand |
Cost and Expenses | 21.36 Million | 24.03 Million | 21.59 Million | 92.8 Million | 21.7 Million | 23.44 Million |
Operating Income | 2000.00 | 565 Thousand | 1.07 Million | 117 Thousand | 1.19 Million | 265 Thousand |
Interest Expense | 637 Thousand | 284 Thousand | 661 Thousand | 2.75 Million | 772 Thousand | 603 Thousand |
Income Tax Expense | -62 Thousand | -59 Thousand | 54 Thousand | 592 Thousand | 762 Thousand | -60 Thousand |
Earnings before Tax | -635 Thousand | 574 Thousand | 562 Thousand | -2.42 Million | 430 Thousand | -337 Thousand |
Net Income | -624 Thousand | 599 Thousand | 471 Thousand | -3.04 Million | -225 Thousand | -354 Thousand |
Earnings Per Share Basic | -0.03 | 0.03 | 0.02 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.03 | 0.03 | 0.02 | - | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 20.8 Million | 21.13 Million | 23.55 Million | 21.13 Million | 21.13 Million | 21.15 Million |
Weighted Average Shares Outstanding (Diluted) | 20.8 Million | 21.13 Million | 23.55 Million | 21.13 Million | 21.13 Million | 21.15 Million |
Gross Margin | 0.29 | 0.13 | 0.31 | 0.11 | 0.14 | 0.28 |
EBIT Margin | 0.05 | 0.06 | 0.10 | - | 0.09 | 0.06 |
Profit Margin | -0.03 | 0.02 | 0.02 | -0.03 | -0.01 | -0.01 |
EBITDA | 974 Thousand | 1.57 Million | 2.33 Million | - | 2.12 Million | 1.37 Million |
Earnings Before Tax Margin | 0.00 | 0.02 | 0.05 | 0.00 | 0.05 | 0.01 |
SYTAW
0QAV
AVA
SIRI
093370
SCZ