USD 75.39
(5.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 324.46 Million | 311.9 Million | 232.06 Million | 185.21 Million | 172.51 Million | 159.76 Million |
Cost of Revenue | 6.9 Billion | - | - | - | - | - |
Gross Profit | -6.57 Billion | 311.9 Million | 232.06 Million | 185.21 Million | 172.51 Million | 159.76 Million |
Operating Expenses | 158.1 Million | -173.47 Million | -136.66 Million | -117.47 Million | -96.85 Million | -76.85 Million |
Selling, General and Administrative Expenses | 158.1 Million | 110.97 Million | 82.51 Million | 64.81 Million | 64.98 Million | 60.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -284.44 Million | -219.17 Million | -182.28 Million | -161.84 Million | -147.57 Million |
Cost and Expenses | 6.99 Billion | -173.47 Million | -136.66 Million | -117.47 Million | -96.85 Million | -76.85 Million |
Operating Income | 166.36 Million | 138.43 Million | 95.39 Million | 67.74 Million | 75.66 Million | 82.9 Million |
Interest Expense | 99.36 Million | 18.26 Million | 6 Million | 11.95 Million | 22.54 Million | 15.35 Million |
Income Tax Expense | 30.17 Million | 27.19 Million | 20.75 Million | 8.87 Million | 9.59 Million | 12.03 Million |
Earnings before Tax | 137.92 Million | 120.48 Million | 95.39 Million | 67.74 Million | 75.66 Million | 67.54 Million |
Net Income | 107.74 Million | 92.97 Million | 74.64 Million | 58.86 Million | 66.06 Million | 55.51 Million |
Earnings Per Share Basic | 3.69 | 3.24 | 3.00 | 2.61 | 2.92 | 2.45 |
Earnings Per Share Diluted | 3.67 | 3.21 | 2.97 | 2.59 | 2.89 | 2.42 |
Weighted Average Shares Outstanding | 29.21 Million | 28.67 Million | 24.89 Million | 22.56 Million | 22.59 Million | 22.61 Million |
Weighted Average Shares Outstanding (Diluted) | 29.34 Million | 28.92 Million | 25.15 Million | 22.76 Million | 22.86 Million | 22.94 Million |
Gross Margin | -20.27 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.46 | 0.46 | 0.42 | 0.47 | 0.56 |
Profit Margin | 0.33 | 0.30 | 0.32 | 0.32 | 0.38 | 0.35 |
EBITDA | - | 132.52 Million | 101.05 Million | 77.51 Million | 82.38 Million | 73.5 Million |
Earnings Before Tax Margin | 0.51 | 0.44 | 0.41 | 0.37 | 0.44 | 0.52 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 130.57 Million | 123.96 Million | 119.81 Million | 119.76 Million | 438.74 Million | 82.27 Million |
Cost of Revenue | - | 7.25 Billion | - | 1.98 Billion | 6.9 Billion | - |
Gross Profit | 130.57 Million | -7.13 Billion | 119.81 Million | -1.86 Billion | -6.46 Billion | 82.27 Million |
Operating Expenses | 13.68 Million | 12.42 Million | 14.56 Million | 15.93 Million | 58.64 Million | -47.53 Million |
Selling, General and Administrative Expenses | 26.97 Million | 32.47 Million | 32.28 Million | 26.24 Million | - | 30.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -13.68 Million | -12.42 Million | -14.56 Million | -15.93 Million | -58.64 Million | -77.71 Million |
Cost and Expenses | 93.52 Million | 88.72 Million | 86.86 Million | 89.28 Million | 300.78 Million | -47.53 Million |
Operating Income | 37.05 Million | 37.48 Million | 35.11 Million | -1.91 Billion | -6.65 Billion | 34.73 Million |
Interest Expense | 5.68 Million | 38.28 Million | 36.47 Million | 2.73 Million | 15 Million | 27.61 Million |
Income Tax Expense | 7.63 Million | 7.67 Million | 7.06 Million | 6.43 Million | 30.17 Million | 7.64 Million |
Earnings before Tax | 36.99 Million | 35.26 Million | 32.95 Million | 30.37 Million | 137.92 Million | 34.73 Million |
Net Income | 29.36 Million | 27.59 Million | 25.88 Million | 23.94 Million | 107.74 Million | 27.09 Million |
Earnings Per Share Basic | 1.00 | 0.94 | 0.89 | 0.82 | - | 0.93 |
Earnings Per Share Diluted | 1.00 | 0.94 | 0.88 | 0.82 | - | 0.92 |
Weighted Average Shares Outstanding | 29.29 Million | 29.28 Million | 29.25 Million | 29.22 Million | 29.21 Million | 29.22 Million |
Weighted Average Shares Outstanding (Diluted) | 29.44 Million | 29.38 Million | 29.36 Million | 29.33 Million | 29.34 Million | 29.33 Million |
Gross Margin | 1.00 | -57.55 | 1.00 | -15.57 | -14.73 | 1.00 |
EBIT Margin | 0.29 | -0.02 | -0.02 | -16.00 | - | 0.44 |
Profit Margin | 0.22 | 0.22 | 0.22 | 0.20 | 0.25 | 0.33 |
EBITDA | 38.05 Million | -2.21 Million | -2.16 Million | -1.91 Billion | - | 35.9 Million |
Earnings Before Tax Margin | 0.28 | 0.30 | 0.29 | -16.00 | -15.16 | 0.42 |
8050
CNTLP
VST
688234
TNSGF
6210