USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Operating Cash Flow | -491.05 Thousand | -931.45 Thousand | 8.67 |
Net Income | 10.97 Million | 1.43 Million | -12.42 Thousand |
Depreciation & Amortization | - | - | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | 8.67 |
Change in working capital | 353.51 Thousand | -696.11 Thousand | 4478.00 |
Other non-cash items | -11.81 Million | -1.67 Million | 7942.33 |
Investing Cash Flow | - | -235.75 Million | - |
Investments in PPE | - | - | - |
Acquisitions | - | - | - |
Investment purchases | - | -235.75 Million | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | -235.75 Million | - |
Financing Cash Flow | - | 238.41 Million | - |
Debt repayment | - | -269.08 Thousand | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | 243.35 Million | - |
Other Financing Activities | - | -4.66 Million | - |
Accounts receivables | - | - | - |
Accounts payables | 43.49 Thousand | 23.19 Thousand | 4478.00 |
Inventory | - | - | - |
Other working capital | 310.01 Thousand | -719.3 Thousand | - |
Cash at beginning of period | 1.73 Million | - | - |
Cash at end of period | 1.24 Million | 1.73 Million | 8.67 |
Capital Expenditure | - | - | - |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -491.05 Thousand | 1.73 Million | 8.67 |
Free Cash Flow | -491.05 Thousand | -931.45 Thousand | 8.67 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.93 Million | 1.97 Million | 3.01 Million | 10.97 Million | 2.96 Million | 2.66 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 43.44 Thousand | -65.08 Thousand | 91.19 Thousand | 353.51 Thousand | 144.85 Thousand | 88.12 Thousand |
Other non-cash items | -2.1 Million | -2.21 Million | -3.27 Million | -11.81 Million | -3.16 Million | -2.86 Million |
Investing Cash Flow | -450 Thousand | 90.27 Million | - | - | - | - |
Investments in PPE | -1.00 | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -450 Thousand | -450 Thousand | - | - | - | - |
Sales/Maturities of investments | - | 90.72 Million | - | - | - | - |
Other Investing Activities | -450 Thousand | 90.27 Million | - | - | - | - |
Financing Cash Flow | 450 Thousand | -90.27 Million | - | - | - | - |
Debt repayment | -450 Thousand | -450 Thousand | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | -90.72 Million | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 450 Thousand | -90.27 Million | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | 19.14 Thousand | -80.43 Thousand | 68.39 Thousand | 43.49 Thousand | -5000.00 | -44 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | 43.44 Thousand | -65.08 Thousand | 22.79 Thousand | 310.01 Thousand | 149.85 Thousand | 132.12 Thousand |
Cash at beginning of period | 939.76 Thousand | 1.24 Million | 1.4 Million | 1.73 Million | 1.46 Million | 1.56 Million |
Cash at end of period | 813.13 Thousand | 939.76 Thousand | 1.24 Million | 1.24 Million | 1.4 Million | 1.46 Million |
Capital Expenditure | -1.00 | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -126.62 Thousand | -300.9 Thousand | -168.65 Thousand | -491.05 Thousand | -53.72 Thousand | -104.76 Thousand |
Free Cash Flow | -126.62 Thousand | -300.9 Thousand | -168.65 Thousand | -491.05 Thousand | -53.72 Thousand | -104.76 Thousand |
GGAAF
QBAT
HBIE
EMSLIMITED
OAKU
INDONG