USD 41.09
(-5.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 537.76 Million | 492.94 Million | 452.26 Million | 485.29 Million | 385.3 Million | 487 Million |
Cost of Revenue | 472.29 Million | 450.79 Million | 396.24 Million | 406.63 Million | 349.85 Million | 429.2 Million |
Gross Profit | 65.46 Million | 42.15 Million | 56.01 Million | 78.65 Million | 35.44 Million | 57.8 Million |
Operating Expenses | 47.65 Million | 48.24 Million | 47.11 Million | 44.74 Million | 44.1 Million | 47.18 Million |
Selling, General and Administrative Expenses | 47.65 Million | 48.24 Million | 47.11 Million | 44.74 Million | 44.1 Million | 47.18 Million |
Research and Development Expenses | - | 15.9 Million | 12.2 Million | 10.8 Million | 9.8 Million | 13.8 Million |
Other Expenses | - | -619 Thousand | 604 Thousand | 1.39 Million | 1.45 Million | 2.44 Million |
Cost and Expenses | 519.95 Million | 499.03 Million | 443.36 Million | 451.38 Million | 393.96 Million | 476.39 Million |
Operating Income | 17.81 Million | -6.08 Million | 8.89 Million | 33.91 Million | -7.2 Million | 10.61 Million |
Interest Expense | 900 Thousand | 960 Thousand | 221 Thousand | 302 Thousand | 920 Thousand | 1.61 Million |
Income Tax Expense | 3.77 Million | 1.28 Million | 420 Thousand | 5.11 Million | -2.26 Million | -7.74 Million |
Earnings before Tax | 20.2 Million | -7.66 Million | 9.28 Million | 35 Million | -8.12 Million | -20.43 Million |
Net Income | 16.31 Million | -6.67 Million | 7.01 Million | 22.53 Million | -5.85 Million | -12.69 Million |
Earnings Per Share Basic | 4.10 | -1.70 | 1.82 | 5.95 | -1.57 | -3.45 |
Earnings Per Share Diluted | 4.07 | -1.70 | 1.79 | 5.85 | -1.57 | -3.45 |
Weighted Average Shares Outstanding | 3.97 Million | 3.92 Million | 3.86 Million | 3.78 Million | 3.73 Million | 3.67 Million |
Weighted Average Shares Outstanding (Diluted) | 4 Million | 3.92 Million | 3.91 Million | 3.85 Million | 3.73 Million | 3.67 Million |
Gross Margin | 0.12 | 0.09 | 0.12 | 0.16 | 0.09 | 0.12 |
EBIT Margin | 0.07 | 0.02 | 0.06 | 0.11 | 0.03 | 0.06 |
Profit Margin | 0.03 | -0.01 | 0.02 | 0.05 | -0.02 | -0.03 |
EBITDA | 37.65 Million | 10.77 Million | 28.85 Million | 55.09 Million | 12.12 Million | -1.65 Million |
Earnings Before Tax Margin | 0.03 | -0.01 | 0.02 | 0.07 | -0.02 | 0.02 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 537.76 Million | 143.05 Million | 140.77 Million | 118.53 Million | 135.4 Million | 132.21 Million |
Cost of Revenue | 472.29 Million | 124.48 Million | 126.08 Million | 105.03 Million | 116.68 Million | 119.95 Million |
Gross Profit | 65.46 Million | 18.56 Million | 14.68 Million | 13.49 Million | 18.72 Million | 12.26 Million |
Operating Expenses | 47.65 Million | 8.87 Million | 12.72 Million | 13.53 Million | 12.61 Million | 10.97 Million |
Selling, General and Administrative Expenses | - | 8.87 Million | 12.72 Million | 13.53 Million | 12.61 Million | 10.97 Million |
Research and Development Expenses | - | - | - | - | - | 15.9 Million |
Other Expenses | -201 Thousand | -374 Thousand | 18 Thousand | 83 Thousand | -92 Thousand | 11 Thousand |
Cost and Expenses | 519.95 Million | 133.36 Million | 138.81 Million | 118.57 Million | 129.3 Million | 130.92 Million |
Operating Income | 17.81 Million | 9.69 Million | 1.95 Million | 58 Thousand | 6.1 Million | 1.29 Million |
Interest Expense | 900 Thousand | 239 Thousand | 222 Thousand | 219 Thousand | 220 Thousand | 369 Thousand |
Income Tax Expense | 3.77 Million | 1.57 Million | 546 Thousand | 264 Thousand | 1.38 Million | 2.91 Million |
Earnings before Tax | 20.2 Million | 11.64 Million | 1.67 Million | 1.04 Million | 5.84 Million | -165 Thousand |
Net Income | 16.31 Million | 9.62 Million | 1.5 Million | 1.02 Million | 4.16 Million | -2.7 Million |
Earnings Per Share Basic | - | 2.41 | 0.38 | 0.26 | 1.06 | -0.69 |
Earnings Per Share Diluted | - | 2.39 | 0.37 | 0.26 | 1.05 | -0.69 |
Weighted Average Shares Outstanding | 3.97 Million | 3.98 Million | 3.98 Million | 3.97 Million | 3.94 Million | 3.92 Million |
Weighted Average Shares Outstanding (Diluted) | 4 Million | 4.02 Million | 4.01 Million | 3.99 Million | 3.97 Million | 3.92 Million |
Gross Margin | 0.12 | 0.13 | 0.10 | 0.11 | 0.14 | 0.09 |
EBIT Margin | - | 0.09 | 0.04 | 0.04 | 0.08 | 0.04 |
Profit Margin | 0.03 | 0.07 | 0.01 | 0.01 | 0.03 | -0.02 |
EBITDA | - | 13.46 Million | 6.01 Million | 4.47 Million | 10.22 Million | 5.26 Million |
Earnings Before Tax Margin | 0.03 | 0.07 | 0.01 | 0.00 | 0.05 | 0.01 |
ABGOF
REINA
DCHRF
GE
RUA
ASML