USD 21.54
(-9.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.27 Million | 37.49 Million | 28.23 Million | 61.01 Million | 30 Million | 87.6 Million |
Cost of Revenue | 19.04 Million | 31.78 Million | 24.21 Million | 67.02 Million | 23.12 Million | 74.15 Million |
Gross Profit | -1.77 Million | 5.71 Million | 4.02 Million | -6 Million | 6.87 Million | 13.44 Million |
Operating Expenses | 15.16 Million | 17.56 Million | 24.5 Million | 15.03 Million | 11.34 Million | 11.27 Million |
Selling, General and Administrative Expenses | 15.16 Million | 17.56 Million | 24.5 Million | 15.03 Million | 11.34 Million | 11.27 Million |
Research and Development Expenses | - | -0.18 | 2.91 | -0.30 | -0.03 | -0.24 |
Other Expenses | - | 1.1 Million | 65 Thousand | 116 Thousand | 424 Thousand | 55 Thousand |
Cost and Expenses | 34.21 Million | 49.35 Million | 48.72 Million | 82.05 Million | 34.47 Million | 85.42 Million |
Operating Income | -16.94 Million | -11.85 Million | -20.48 Million | -6.04 Million | -4.06 Million | 2.17 Million |
Interest Expense | - | 15 Thousand | 3.19 Million | 14.82 Million | 4.24 Million | 7.85 Million |
Income Tax Expense | 1.52 Million | 389 Thousand | 12.57 Million | 3.81 Million | -275 Thousand | -305 Thousand |
Earnings before Tax | -15.03 Million | -6.68 Million | 82.03 Million | -20.65 Million | -3.06 Million | -4.29 Million |
Net Income | -14.8 Million | -7.07 Million | 57.39 Million | -24.47 Million | -2.78 Million | -3.98 Million |
Earnings Per Share Basic | -1.85 | -0.86 | 7.72 | -2.98 | -0.34 | -0.49 |
Earnings Per Share Diluted | -1.85 | -0.86 | 7.65 | -2.98 | -0.34 | -0.49 |
Weighted Average Shares Outstanding | 7.99 Million | 8.22 Million | 8.23 Million | 8.21 Million | 8.18 Million | 8.15 Million |
Weighted Average Shares Outstanding (Diluted) | 7.99 Million | 8.22 Million | 8.31 Million | 8.21 Million | 8.18 Million | 8.15 Million |
Gross Margin | -0.10 | 0.15 | 0.14 | -0.10 | 0.23 | 0.15 |
EBIT Margin | -0.73 | -0.19 | -0.37 | -0.12 | 0.23 | 0.14 |
Profit Margin | -0.86 | -0.19 | 2.03 | -0.40 | -0.09 | -0.05 |
EBITDA | -12.68 Million | -8.26 Million | -10.52 Million | 7.19 Million | 6.94 Million | 2.17 Million |
Earnings Before Tax Margin | -0.98 | -0.32 | -0.73 | -0.10 | -0.14 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.49 Million | 26.5 Million | 4.26 Million | 17.27 Million | 3.66 Million | 3.53 Million |
Cost of Revenue | 7.56 Million | 18.35 Million | 3.74 Million | 19.04 Million | 3.81 Million | 4.81 Million |
Gross Profit | 922 Thousand | 8.15 Million | 522 Thousand | -1.77 Million | -146 Thousand | -1.28 Million |
Operating Expenses | 3.84 Million | 4.46 Million | 3.19 Million | 15.16 Million | 3.18 Million | 4.07 Million |
Selling, General and Administrative Expenses | 3.84 Million | 4.46 Million | 3.19 Million | - | 3.18 Million | 4.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 186 Thousand | -4.46 Million | -3.19 Million | -15.16 Million | 472 Thousand | 544 Thousand |
Cost and Expenses | 11.41 Million | 22.82 Million | 6.94 Million | 34.21 Million | 6.99 Million | 8.88 Million |
Operating Income | -2.92 Million | 3.68 Million | -2.67 Million | -16.94 Million | -3.32 Million | -5.35 Million |
Interest Expense | - | - | 3.8 Million | - | 3.4 Million | 2.9 Million |
Income Tax Expense | 44 Thousand | 102 Thousand | -492 Thousand | 1.52 Million | 356 Thousand | 498 Thousand |
Earnings before Tax | -2.73 Million | 3.85 Million | -2.26 Million | -14.96 Million | -2.85 Million | -4.8 Million |
Net Income | -1.72 Million | 4.55 Million | -861 Thousand | -14.74 Million | -2.84 Million | -5.3 Million |
Earnings Per Share Basic | -0.21 | 0.57 | -0.11 | - | -0.35 | -0.64 |
Earnings Per Share Diluted | -0.21 | 0.56 | -0.11 | - | -0.35 | -0.64 |
Weighted Average Shares Outstanding | 8.07 Million | 8.02 Million | 8 Million | 7.99 Million | 8.24 Million | 8.22 Million |
Weighted Average Shares Outstanding (Diluted) | 8.07 Million | 8.15 Million | 8 Million | 7.99 Million | 8.24 Million | 8.22 Million |
Gross Margin | 0.11 | 0.31 | 0.12 | -0.10 | -0.04 | -0.36 |
EBIT Margin | -0.18 | 0.19 | -0.30 | - | -0.52 | -1.09 |
Profit Margin | -0.20 | 0.17 | -0.20 | -0.85 | -0.78 | -1.50 |
EBITDA | -1.51 Million | 5.08 Million | -1.28 Million | - | -1.89 Million | -3.83 Million |
Earnings Before Tax Margin | -0.34 | 0.14 | -0.63 | -0.98 | -0.91 | -1.52 |
DY
DIGI
MTPVY
688315
HLFN
ACI