USD 0.73
(-6.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | 525.32 Million | 238.75 Million | 334.03 Million | 133.21 Million |
Net Income | 120.27 Million | 235.86 Million | 207.65 Million | 106.15 Million |
Depreciation & Amortization | 54.27 Million | 28.32 Million | 25.59 Million | 26.2 Million |
Deferred income taxes | -1.84 Million | 118 Thousand | 1.72 Million | -749 Thousand |
Stock-based compensation | 5.2 Million | 7.34 Million | 21.94 Million | -369 Thousand |
Change in working capital | 223.9 Million | -32.92 Million | 77.02 Million | -778 Thousand |
Other non-cash items | 85.8 Million | - | - | - |
Investing Cash Flow | -248.66 Million | -286.49 Million | -14.63 Million | -43.43 Million |
Investments in PPE | -21.48 Million | -244.06 Million | -14.88 Million | -13.2 Million |
Acquisitions | -183 Million | -42.46 Million | - | 17.54 Million |
Investment purchases | -28.9 Million | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | -15.27 Million | 27 Thousand | 252 Thousand | -47.78 Million |
Financing Cash Flow | 1.56 Million | -1 Million | 185.6 Million | -5.7 Million |
Debt repayment | -2 Million | -1 Million | - | -5.7 Million |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | 180.67 Million | - |
Other Financing Activities | 3.56 Million | - | 4.92 Million | - |
Accounts receivables | 156.99 Million | 30.16 Million | -190.36 Million | -78.24 Million |
Accounts payables | -40.99 Million | - | - | - |
Inventory | - | - | - | - |
Other working capital | -21.59 Million | - | - | -14.09 Million |
Cash at beginning of period | 660.37 Million | 705.31 Million | 188.38 Million | 108.74 Million |
Cash at end of period | 945.88 Million | 660.37 Million | 705.31 Million | 188.38 Million |
Capital Expenditure | -21.48 Million | -244.06 Million | -14.88 Million | -13.2 Million |
Effect of forex changes on cash | 7.28 Million | 3.81 Million | 11.91 Million | -4.42 Million |
Net cash flow / Change in cash | 285.5 Million | -44.93 Million | 516.92 Million | 79.64 Million |
Free Cash Flow | 503.83 Million | -5.3 Million | 319.15 Million | 120 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | 120.27 Million | 235.86 Million | 207.65 Million | 106.15 Million |
Depreciation & Amortization | 54.27 Million | 28.32 Million | 25.59 Million | 26.2 Million |
Deferred income taxes | -1.84 Million | 118 Thousand | 1.72 Million | -749 Thousand |
Stock-based compensation | 5.2 Million | 7.34 Million | 21.94 Million | -369 Thousand |
Change in working capital | 223.9 Million | -32.92 Million | 77.02 Million | -778 Thousand |
Other non-cash items | 85.8 Million | - | - | - |
Investing Cash Flow | -248.66 Million | -286.49 Million | -14.63 Million | -43.43 Million |
Investments in PPE | -21.48 Million | -244.06 Million | -14.88 Million | -13.2 Million |
Acquisitions | -183 Million | -42.46 Million | - | 17.54 Million |
Investment purchases | -28.9 Million | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | -15.27 Million | 27 Thousand | 252 Thousand | -47.78 Million |
Financing Cash Flow | 1.56 Million | -1 Million | 185.6 Million | -5.7 Million |
Debt repayment | -2 Million | -1 Million | - | -5.7 Million |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | 180.67 Million | - |
Other Financing Activities | 3.56 Million | - | 4.92 Million | - |
Accounts receivables | 156.99 Million | 30.16 Million | -190.36 Million | -78.24 Million |
Accounts payables | -40.99 Million | - | - | - |
Inventory | - | - | - | - |
Other working capital | -21.59 Million | - | - | -14.09 Million |
Cash at beginning of period | 660.37 Million | 705.31 Million | 188.38 Million | 108.74 Million |
Cash at end of period | 945.88 Million | 660.37 Million | 705.31 Million | 188.38 Million |
Capital Expenditure | -21.48 Million | -244.06 Million | -14.88 Million | -13.2 Million |
Effect of forex changes on cash | 7.28 Million | 3.81 Million | 11.91 Million | -4.42 Million |
Net cash flow / Change in cash | 285.5 Million | -44.93 Million | 516.92 Million | 79.64 Million |
Free Cash Flow | 503.83 Million | -5.3 Million | 319.15 Million | 120 Million |
SNAL
DRA
CMP
0476
4417
GEOS