USD 100.63
(-5.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.94 Billion | 1.56 Billion | 1.55 Billion | 901.61 Million | 635.06 Million | 645.18 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.94 Billion | 1.56 Billion | 1.55 Billion | 901.61 Million | 635.06 Million | 645.18 Million |
Operating Expenses | 28.02 Million | 24.21 Million | -783.14 Million | -1.03 Billion | -417.41 Million | -376.9 Million |
Selling, General and Administrative Expenses | 28.02 Million | 606.75 Million | 678.72 Million | 515.27 Million | 303.86 Million | 296.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -582.53 Million | -1.46 Billion | -1.54 Billion | -721.28 Million | -676.52 Million |
Cost and Expenses | 1.7 Billion | 24.21 Million | -783.14 Million | -1.03 Billion | -417.41 Million | -376.9 Million |
Operating Income | - | 694.71 Million | 604.27 Million | 103.97 Million | 230.42 Million | 278.24 Million |
Interest Expense | 491.79 Million | 61.35 Million | 51.62 Million | 83.56 Million | 86.55 Million | 53.99 Million |
Income Tax Expense | 136.54 Million | 137.31 Million | 128.73 Million | -16.66 Million | 43.94 Million | 45.38 Million |
Earnings before Tax | 630.85 Million | 633.36 Million | 604.27 Million | 103.97 Million | 230.42 Million | 224.25 Million |
Net Income | 494.3 Million | 496.04 Million | 475.54 Million | 120.63 Million | 186.48 Million | 178.87 Million |
Earnings Per Share Basic | 6.46 | 6.65 | 6.76 | 2.20 | 5.40 | 4.90 |
Earnings Per Share Diluted | 6.46 | 6.60 | 6.71 | 2.19 | 5.36 | 4.86 |
Weighted Average Shares Outstanding | 76.48 Million | 74.55 Million | 70.39 Million | 54.75 Million | 34.56 Million | 36.53 Million |
Weighted Average Shares Outstanding (Diluted) | 76.48 Million | 75.18 Million | 70.88 Million | 55.06 Million | 34.79 Million | 36.77 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.47 | 0.41 | 0.17 | 0.38 | 0.49 |
Profit Margin | 0.25 | 0.32 | 0.31 | 0.13 | 0.29 | 0.28 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.44 | 0.39 | 0.12 | 0.36 | 0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 544.17 Million | 425.48 Million | 415.49 Million | 380.84 Million | 1.7 Billion | 428.21 Million |
Cost of Revenue | - | -105.64 Million | -101.76 Million | - | -243.76 Million | - |
Gross Profit | 544.17 Million | 531.12 Million | 517.25 Million | 380.84 Million | 1.94 Billion | 428.21 Million |
Operating Expenses | 6.31 Million | 242.34 Million | 5.09 Million | -244.26 Million | 28.02 Million | -270.91 Million |
Selling, General and Administrative Expenses | 6.31 Million | 168.63 Million | 170.62 Million | 193.87 Million | - | 187.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 242.34 Million | - | -438.13 Million | - | -458.74 Million |
Cost and Expenses | 6.31 Million | 242.34 Million | 5.09 Million | -244.26 Million | 28.02 Million | -270.91 Million |
Operating Income | 186.53 Million | 172.84 Million | 153.51 Million | 136.58 Million | 630.85 Million | 157.3 Million |
Interest Expense | 192.69 Million | 180.86 Million | 173.31 Million | 161.2 Million | 491.79 Million | 145.13 Million |
Income Tax Expense | 43.35 Million | 40.47 Million | 38.46 Million | 29.79 Million | 136.54 Million | 33.16 Million |
Earnings before Tax | 186.53 Million | 172.84 Million | 153.51 Million | 136.58 Million | 630.85 Million | 157.3 Million |
Net Income | 143.17 Million | 132.37 Million | 115.05 Million | 106.79 Million | 494.3 Million | 124.14 Million |
Earnings Per Share Basic | 1.88 | 1.74 | 1.51 | 1.40 | - | 1.63 |
Earnings Per Share Diluted | 1.86 | 1.73 | 1.50 | 1.39 | - | 1.62 |
Weighted Average Shares Outstanding | 76.29 Million | 76.25 Million | 76.3 Million | 76.1 Million | 76.48 Million | 76.13 Million |
Weighted Average Shares Outstanding (Diluted) | 76.8 Million | 76.6 Million | 76.66 Million | 76.63 Million | 76.48 Million | 76.57 Million |
Gross Margin | 1.00 | 1.25 | 1.24 | 1.00 | 1.14 | 1.00 |
EBIT Margin | 0.34 | 0.41 | 0.37 | 0.40 | - | 0.38 |
Profit Margin | 0.26 | 0.31 | 0.28 | 0.28 | 0.29 | 0.29 |
EBITDA | 186.53 Million | 172.84 Million | 153.51 Million | 151.04 Million | - | 163.92 Million |
Earnings Before Tax Margin | 0.34 | 0.41 | 0.37 | 0.36 | 0.37 | 0.37 |
1384
000807
ALDVF
0M6J
MET1
002746