USD 7.4
(-4.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53.72 Million | 56.73 Million | 32.24 Million | 28 Million | 36.92 Million | 33.25 Million |
Total Current Assets | 49.52 Million | 53.7 Million | 31.24 Million | 25.17 Million | 34 Million | 31.9 Million |
Cash And Short Term Investments | 23.14 Million | 25.52 Million | 14.51 Million | 14.9 Million | 15.48 Million | 15.37 Million |
Cash and Cash Equivalents | 23.14 Million | 25.52 Million | 14.51 Million | 14.9 Million | 8.1 Million | 12.48 Million |
Short Term Investments | - | - | - | - | 7.38 Million | 2.89 Million |
Net Receivables | 10.64 Million | 17.29 Million | 12.13 Million | 3.77 Million | 14.01 Million | 13.14 Million |
Inventory | 14.84 Million | 3.5 Million | 1.75 Million | 4.42 Million | 2.99 Million | 1.62 Million |
Other Current Assets | 888 Thousand | 7.38 Million | 2.83 Million | 2.06 Million | 1.5 Million | 1.75 Million |
Total Non-Current Assets | 4.19 Million | 3.02 Million | 995 Thousand | 2.83 Million | 2.92 Million | 1.34 Million |
Net PPE | 1.23 Million | 1.23 Million | 774 Thousand | 2.43 Million | 2.48 Million | 891.02 Thousand |
Good Will And Intangible Assets | - | 50 Thousand | 146 Thousand | 337.88 Thousand | 337.35 Thousand | 433.73 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 50 Thousand | 146 Thousand | 337.88 Thousand | 337.35 Thousand | 433.73 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.15 Million | 1.71 Million | - | - | - | - |
Other Non Current Assets | 803.99 Thousand | 24 Thousand | 75 Thousand | 69.39 Thousand | 101.56 Thousand | 24.27 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.88 Million | 8.66 Million | 6.22 Million | 6.51 Million | 8.92 Million | 6.79 Million |
Total Current Liabilities | 4.21 Million | 7.69 Million | 5.96 Million | 4.85 Million | 6.46 Million | 6.02 Million |
Account Payables | 2.79 Million | 5.52 Million | 4.05 Million | 2.87 Million | 4.77 Million | 5.16 Million |
Tax Payables | 37 Thousand | 890 Thousand | - | - | - | - |
Short Term Debt | 187 Thousand | 190 Thousand | 225 Thousand | 303.4 Thousand | 309.52 Thousand | -5.16 Million |
Deferred Revenue | 657 Thousand | 693 Thousand | 1.17 Million | 1.49 Million | 1.19 Million | 722.02 Thousand |
Other Current Liabilities | 575 Thousand | 1.29 Million | 508 Thousand | 187.05 Thousand | 187.45 Thousand | 5.3 Million |
Total Non Current Liabilities | 673 Thousand | 969 Thousand | 262 Thousand | 1.65 Million | 2.45 Million | 766.73 Thousand |
Long-Term Debt | 596 Thousand | 830 Thousand | - | 1.07 Million | 1.11 Million | - |
Deferred Revenue Non Current | 60 Thousand | 139 Thousand | 262 Thousand | 579.29 Thousand | 1.33 Million | 766.73 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -12 Thousand | - | 266.77 Thousand | 1.33 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 48.84 Million | 48.06 Million | 26.01 Million | 21.49 Million | 28 Million | 26.46 Million |
Stock Holders Equity | 48.84 Million | 48.06 Million | 26.01 Million | 21.49 Million | 28 Million | 26.46 Million |
Common Stock | 169 Thousand | 169 Thousand | 167 Thousand | 165.64 Thousand | 165.4 Thousand | 161.45 Thousand |
Retained Earnings | 6.78 Million | 6.3 Million | -17.94 Million | -22.06 Million | -15.22 Million | -13.52 Million |
Accumulated other comprehensive income | - | - | - | - | - | -858 Thousand |
Common Stock Equity | 48.84 Million | 48.06 Million | 26.01 Million | 21.49 Million | 28 Million | 26.46 Million |
Capital Lease Obligation | 596 Thousand | 1.02 Million | 174 Thousand | 1.11 Million | 1.42 Million | - |
Total Investments | - | - | - | - | 7.38 Million | 2.89 Million |
Total Debt | 783 Thousand | 1.02 Million | 225 Thousand | 1.38 Million | 1.42 Million | - |
Net Debt | -22.36 Million | -24.5 Million | -14.29 Million | -13.52 Million | -6.67 Million | -12.48 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 58.16 Million | 57.27 Million | 53.72 Million | 53.72 Million | 50.54 Million | 52.01 Million |
Total Current Assets | 54.47 Million | 53.91 Million | 49.52 Million | 49.52 Million | 45.85 Million | 47.39 Million |
Cash And Short Term Investments | 18.97 Million | 14.72 Million | 23.14 Million | 23.14 Million | 20.48 Million | 20.05 Million |
Cash and Cash Equivalents | 18.97 Million | 14.72 Million | 23.14 Million | 23.14 Million | 20.48 Million | 20.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.29 Million | 19.62 Million | 10.64 Million | 10.64 Million | 6.88 Million | 9.14 Million |
Inventory | 16.1 Million | 18.39 Million | 14.84 Million | 14.84 Million | 13.2 Million | 10.13 Million |
Other Current Assets | 1.1 Million | 1.16 Million | 888 Thousand | 888 Thousand | 1.34 Million | 8.05 Million |
Total Non-Current Assets | 3.68 Million | 3.36 Million | 4.19 Million | 4.19 Million | 4.68 Million | 4.62 Million |
Net PPE | 1.39 Million | 1.35 Million | 1.23 Million | 1.23 Million | 1.24 Million | 1.23 Million |
Good Will And Intangible Assets | - | - | - | - | 1000.00 | 1000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 1000.00 | 1000.00 |
Long-Term Investments | - | - | - | - | 24 Thousand | 24 Thousand |
Tax Assets | 1.64 Million | 1.31 Million | 2.15 Million | 2.15 Million | 3.14 Million | 3.01 Million |
Other Non Current Assets | 654.99 Thousand | 688 Thousand | 803.99 Thousand | 803.99 Thousand | 281 Thousand | 350 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 5.26 Million | 6.06 Million | 4.88 Million | 4.88 Million | 5.95 Million | 6 Million |
Total Current Liabilities | 4.68 Million | 5.47 Million | 4.21 Million | 4.21 Million | 5.23 Million | 5.19 Million |
Account Payables | 3.28 Million | 3.7 Million | 2.79 Million | 2.79 Million | 3.99 Million | 3.94 Million |
Tax Payables | - | 37 Thousand | 37 Thousand | 37 Thousand | - | - |
Short Term Debt | 195 Thousand | 191 Thousand | 187 Thousand | 187 Thousand | 183 Thousand | 181 Thousand |
Deferred Revenue | 686 Thousand | 948 Thousand | 657 Thousand | 657 Thousand | 708 Thousand | 692 Thousand |
Other Current Liabilities | 517 Thousand | 631 Thousand | 575 Thousand | 575 Thousand | 341 Thousand | 379 Thousand |
Total Non Current Liabilities | 579.99 Thousand | 593 Thousand | 673 Thousand | 673 Thousand | 728 Thousand | 814 Thousand |
Long-Term Debt | 503 Thousand | 553 Thousand | 596 Thousand | 596 Thousand | 648 Thousand | 698 Thousand |
Deferred Revenue Non Current | 77 Thousand | 40 Thousand | 60 Thousand | 60 Thousand | 80 Thousand | 116 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 502.99 Thousand | - | - | - | 80 Thousand | 116 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 52.9 Million | 51.2 Million | 48.84 Million | 48.84 Million | 44.58 Million | 46.01 Million |
Stock Holders Equity | 52.9 Million | 51.2 Million | 48.84 Million | 48.84 Million | 44.58 Million | 46.01 Million |
Common Stock | 169 Thousand | 169 Thousand | 169 Thousand | 169 Thousand | 169 Thousand | 169 Thousand |
Retained Earnings | 10.67 Million | 9.06 Million | 6.78 Million | 6.78 Million | 2.57 Million | 4.02 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 52.9 Million | 51.2 Million | 48.84 Million | 48.84 Million | 44.58 Million | 46.01 Million |
Capital Lease Obligation | 503 Thousand | 553 Thousand | 596 Thousand | 596 Thousand | 831 Thousand | 879 Thousand |
Total Investments | - | - | - | - | 24 Thousand | 24 Thousand |
Total Debt | 698 Thousand | 744 Thousand | 783 Thousand | 783 Thousand | 831 Thousand | 879 Thousand |
Net Debt | -18.27 Million | -13.98 Million | -22.36 Million | -22.36 Million | -19.65 Million | -19.17 Million |
ADVENZYMES
0QYE
KOKUYOCMLN
OIIIF
AHLUCONT
2360