USD 2.24
(24.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 79.88 Million | 111.67 Million | 100.87 Million | 70.92 Million | 20.19 Million | 34.46 Million |
Total Current Assets | 75.16 Million | 104.07 Million | 90.61 Million | 64.2 Million | 14.99 Million | 31.75 Million |
Cash And Short Term Investments | 70.16 Million | 99.23 Million | 84.32 Million | 59.96 Million | 11.87 Million | 29.94 Million |
Cash and Cash Equivalents | 70.16 Million | 83.21 Million | 84.32 Million | 48.8 Million | 11.87 Million | 29.94 Million |
Short Term Investments | - | 16.01 Million | - | 11.16 Million | - | - |
Net Receivables | 1.86 Million | 1.24 Million | 2.44 Million | 1.72 Million | 964.29 Thousand | 1.07 Million |
Inventory | 1.00 | 2.00 | - | 1.00 | 1.00 | 2.00 |
Other Current Assets | 3.14 Million | 3.59 Million | 3.84 Million | 2.51 Million | 2.15 Million | 735.54 Thousand |
Total Non-Current Assets | 4.72 Million | 7.6 Million | 10.25 Million | 6.71 Million | 5.19 Million | 2.71 Million |
Net PPE | 4.41 Million | 7.43 Million | 9.78 Million | 5.93 Million | 4.64 Million | 2.5 Million |
Good Will And Intangible Assets | 195.98 Thousand | 1.18 Million | 2.24 Million | 2.92 Million | 1.7 Million | - |
Good Will | - | 1.01 Million | - | - | - | - |
Intangible Assets | 195.98 Thousand | 170.17 Thousand | 2.24 Million | 2.92 Million | 1.7 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 115.33 Thousand | -1.01 Million | -1.76 Million | -2.14 Million | -1.15 Million | 211.34 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 38.99 Million | 55.19 Million | 60.88 Million | 45.05 Million | 27.58 Million | 22.69 Million |
Total Current Liabilities | 38.44 Million | 53.44 Million | 57.5 Million | 44.13 Million | 27.58 Million | 22.69 Million |
Account Payables | 6.08 Million | 7.74 Million | 12.67 Million | 11.96 Million | 10.37 Million | 11.17 Million |
Tax Payables | - | 779.8 Thousand | 873.01 Thousand | 888.25 Thousand | 157.91 Thousand | 69.47 Thousand |
Short Term Debt | 1.45 Million | 13.25 Million | 13.01 Million | 6.6 Million | 157.91 Thousand | 69.47 Thousand |
Deferred Revenue | 629.28 Thousand | 5.13 Million | 3.24 Million | 2.59 Million | 2.08 Million | 1.55 Million |
Other Current Liabilities | 30.26 Million | 27.31 Million | 28.57 Million | 22.95 Million | 14.95 Million | 9.89 Million |
Total Non Current Liabilities | 554.97 Thousand | 1.74 Million | 3.37 Million | 917.15 Thousand | 1.94 Billion | - |
Long-Term Debt | - | 8.19 Million | 17.07 Million | 587 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -6.44 Million | -13.69 Million | 330.15 Thousand | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | -1.94 Billion | - |
Total Equity | 40.89 Million | 56.48 Million | 39.98 Million | 25.87 Million | -7.38 Million | 11.77 Million |
Stock Holders Equity | 42.22 Million | 56.48 Million | 39.98 Million | 25.87 Million | -7.38 Million | 11.77 Million |
Common Stock | 102.22 Thousand | 102.27 Thousand | 109.51 Thousand | 97.86 Thousand | 27.13 Thousand | 24.9 Thousand |
Retained Earnings | -339.57 Million | -328.05 Million | -371.31 Million | -342.4 Million | -287.55 Million | -135.43 Million |
Accumulated other comprehensive income | 2.75 Million | 2.16 Million | -1.53 Million | -291.9 Thousand | 635.82 Thousand | 547.35 Thousand |
Common Stock Equity | 42.22 Million | 56.48 Million | 39.98 Million | 25.87 Million | -7.38 Million | 11.77 Million |
Capital Lease Obligation | - | 1.17 Million | 2.67 Million | 89.75 Thousand | - | - |
Total Investments | - | 16.01 Million | - | 11.16 Million | - | - |
Total Debt | 1.45 Million | 14.43 Million | 15.69 Million | 6.69 Million | - | - |
Net Debt | -68.7 Million | -68.78 Million | -68.63 Million | -42.1 Million | -11.87 Million | -29.94 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 79.88 Million | 95.97 Million | 105.35 Million | 117.37 Million | 111.67 Million | 111.67 Million |
Total Current Assets | 75.16 Million | 89.34 Million | 99.84 Million | 110.73 Million | 104.07 Million | 104.07 Million |
Cash And Short Term Investments | 70.16 Million | 84.31 Million | 95.95 Million | 106.41 Million | 99.23 Million | 99.23 Million |
Cash and Cash Equivalents | 70.16 Million | 84.31 Million | 95.95 Million | 84.54 Million | 83.21 Million | 83.21 Million |
Short Term Investments | - | - | - | 21.86 Million | 16.01 Million | 16.01 Million |
Net Receivables | 1.86 Million | 306.4 Thousand | 335.48 Thousand | 435.98 Thousand | 1.24 Million | 1.24 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
Other Current Assets | 3.14 Million | 4.71 Million | 3.55 Million | 3.88 Million | 3.59 Million | 3.59 Million |
Total Non-Current Assets | 4.72 Million | 6.63 Million | 5.51 Million | 6.64 Million | 7.6 Million | 7.6 Million |
Net PPE | 4.41 Million | 4.93 Million | 5.29 Million | 6.45 Million | 7.43 Million | 7.43 Million |
Good Will And Intangible Assets | 195.98 Thousand | 1.55 Million | 1.59 Million | 1.25 Million | 1.18 Million | 1.18 Million |
Good Will | - | 1.34 Million | - | - | - | - |
Intangible Assets | 195.98 Thousand | 212.75 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 115.33 Thousand | 146.15 Thousand | -1.37 Million | -1.07 Million | -1.01 Million | -1.01 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 38.99 Million | 38.34 Million | 39.74 Million | 51.93 Million | 55.19 Million | 55.19 Million |
Total Current Liabilities | 38.44 Million | 37.55 Million | 38.72 Million | 50.54 Million | 53.44 Million | 53.44 Million |
Account Payables | 6.08 Million | 6.01 Million | 7.07 Million | 10.24 Million | 7.74 Million | 7.74 Million |
Tax Payables | - | 631.97 Thousand | 778.76 Thousand | 1.45 Million | 779.8 Thousand | 779.8 Thousand |
Short Term Debt | 1.45 Million | 2.78 Million | 2.94 Million | 10.99 Million | 13.25 Million | 13.25 Million |
Deferred Revenue | 629.28 Thousand | 3.72 Million | 4.05 Million | 5.38 Million | 5.13 Million | 5.13 Million |
Other Current Liabilities | 30.26 Million | 25.02 Million | 24.65 Million | 23.92 Million | 27.31 Million | 27.31 Million |
Total Non Current Liabilities | 554.97 Thousand | 791.34 Thousand | 1.01 Million | 1.38 Million | 1.74 Million | 1.74 Million |
Long-Term Debt | - | 5.78 Million | 3.75 Million | 5.87 Million | 8.19 Million | 8.19 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -4.98 Million | -2.73 Million | -4.48 Million | -6.44 Million | -6.44 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 40.89 Million | 57.63 Million | 65.61 Million | 65.44 Million | 56.48 Million | 56.48 Million |
Stock Holders Equity | 42.22 Million | 58.52 Million | 66.21 Million | 65.81 Million | 56.48 Million | 56.48 Million |
Common Stock | 102.22 Thousand | 99.25 Thousand | 99.8 Thousand | 105.5 Thousand | 102.27 Thousand | 102.27 Thousand |
Retained Earnings | -339.57 Million | -311.86 Million | -305.33 Million | -324.68 Million | -328.05 Million | -328.05 Million |
Accumulated other comprehensive income | 2.75 Million | 2.89 Million | 3.09 Million | 1.72 Million | 2.16 Million | 2.16 Million |
Common Stock Equity | 42.22 Million | 58.52 Million | 66.21 Million | 65.81 Million | 56.48 Million | 56.48 Million |
Capital Lease Obligation | - | 791.34 Thousand | 516.24 Thousand | 854.93 Thousand | 1.17 Million | 1.17 Million |
Total Investments | - | - | - | 21.86 Million | 16.01 Million | 16.01 Million |
Total Debt | 1.45 Million | 3.57 Million | 3.45 Million | 11.84 Million | 14.43 Million | 14.43 Million |
Net Debt | -68.7 Million | -80.74 Million | -92.5 Million | -72.69 Million | -68.78 Million | -68.78 Million |
FTN-PA
BURNPUR
360070
0626
0898
SHMN