USD 3.38
(-4.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.89 Million | 16.23 Million | 18.84 Million | 14.98 Million | 14.56 Million | 14.44 Million |
Total Current Assets | 12.28 Million | 13.79 Million | 16.43 Million | 12.98 Million | 12.38 Million | 12.49 Million |
Cash And Short Term Investments | 3.12 Million | 3.82 Million | 7.39 Million | 4.22 Million | 3.69 Million | 3.68 Million |
Cash and Cash Equivalents | 3.12 Million | 3.82 Million | 7.39 Million | 4.22 Million | 3.69 Million | 3.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.89 Million | 6.41 Million | 4.77 Million | 4.65 Million | 5.36 Million | 4.44 Million |
Inventory | 2.71 Million | 2.85 Million | 2.66 Million | 2.53 Million | 2.19 Million | 3.4 Million |
Other Current Assets | 3.54 Million | 4.54 Million | 1.59 Million | 663 Thousand | 428 Thousand | 299 Thousand |
Total Non-Current Assets | 2.6 Million | 2.43 Million | 2.41 Million | 2 Million | 2.17 Million | 1.95 Million |
Net PPE | 651 Thousand | 906 Thousand | 879 Thousand | 1.12 Million | 1.32 Million | 727 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.29 Million | 949 Thousand | 829 Thousand | - | - | - |
Other Non Current Assets | 658 Thousand | 578 Thousand | 707 Thousand | 875 Thousand | 850 Thousand | 1.22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.75 Million | 8.25 Million | 10.14 Million | 9.62 Million | 5.85 Million | 3.95 Million |
Total Current Liabilities | 3.71 Million | 3.71 Million | 5.81 Million | 4.07 Million | 4.86 Million | 3.59 Million |
Account Payables | 607 Thousand | 841 Thousand | 1.64 Million | 1.76 Million | 2.08 Million | 1.25 Million |
Tax Payables | 4.71 Million | 4.23 Million | 3.83 Million | 3.47 Million | - | - |
Short Term Debt | 521 Thousand | 687 Thousand | 1.05 Million | 836 Thousand | 732 Thousand | 463 Thousand |
Deferred Revenue | 478 Thousand | 160 Thousand | 1.27 Million | 319 Thousand | 273 Thousand | 102 Thousand |
Other Current Liabilities | 2.11 Million | 2.02 Million | 1.84 Million | 1.15 Million | 1.77 Million | 1.77 Million |
Total Non Current Liabilities | 5.03 Million | 4.53 Million | 4.32 Million | 5.54 Million | 991 Thousand | 368 Thousand |
Long-Term Debt | 87 Thousand | 162 Thousand | 309 Thousand | 1.83 Million | 746 Thousand | 12 Thousand |
Deferred Revenue Non Current | 87 Thousand | 140 Thousand | 182 Thousand | 229 Thousand | 245 Thousand | 356 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.71 Million | 4.05 Million | 3.49 Million | 3.47 Million | 3.72 Million | -12 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.13 Million | 7.97 Million | 8.69 Million | 5.36 Million | 8.7 Million | 10.48 Million |
Stock Holders Equity | 6.13 Million | 7.97 Million | 8.69 Million | 5.36 Million | 8.7 Million | 10.48 Million |
Common Stock | 2000.00 | 5000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -194.34 Million | -189.51 Million | -184.36 Million | -179.27 Million | -172.24 Million | -169.23 Million |
Accumulated other comprehensive income | -2.72 Million | -3.41 Million | -4.31 Million | -4.57 Million | -5.61 Million | -4.34 Million |
Common Stock Equity | 6.13 Million | 7.97 Million | 8.69 Million | 5.36 Million | 8.7 Million | 10.48 Million |
Capital Lease Obligation | 87 Thousand | 418 Thousand | 559 Thousand | 769 Thousand | 997 Thousand | 141 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 608 Thousand | 849 Thousand | 1.36 Million | 2.67 Million | 1.47 Million | 475 Thousand |
Net Debt | -2.52 Million | -2.97 Million | -6.02 Million | -1.54 Million | -2.21 Million | -3.21 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 14.89 Million | 14.89 Million | 14.61 Million | 13.63 Million | 15.89 Million | 16.23 Million |
Total Current Assets | 12.28 Million | 12.28 Million | 12.5 Million | 11.51 Million | 13.58 Million | 13.79 Million |
Cash And Short Term Investments | 3.12 Million | 3.12 Million | 2.4 Million | 2.13 Million | 3.54 Million | 3.82 Million |
Cash and Cash Equivalents | 3.12 Million | 3.12 Million | 2.4 Million | 2.13 Million | 3.54 Million | 3.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.89 Million | 2.89 Million | 2.87 Million | 2.22 Million | 2.43 Million | 6.41 Million |
Inventory | 2.71 Million | 2.71 Million | 2.95 Million | 2.51 Million | 2.73 Million | 2.85 Million |
Other Current Assets | 3.54 Million | 3.54 Million | 4 Million | 4.39 Million | 4.62 Million | 703 Thousand |
Total Non-Current Assets | 2.6 Million | 2.6 Million | 2.11 Million | 2.11 Million | 2.3 Million | 2.43 Million |
Net PPE | 651 Thousand | 651 Thousand | 738 Thousand | 783 Thousand | 839 Thousand | 906 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.29 Million | 1.29 Million | 922 Thousand | 840 Thousand | 908 Thousand | 949 Thousand |
Other Non Current Assets | 658 Thousand | 658 Thousand | 456 Thousand | 496 Thousand | 559 Thousand | 578 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.75 Million | 8.75 Million | 7.92 Million | 7.96 Million | 8.65 Million | 8.25 Million |
Total Current Liabilities | 3.71 Million | 3.71 Million | 3.07 Million | 3.23 Million | 4.04 Million | 3.71 Million |
Account Payables | 607 Thousand | 607 Thousand | 864 Thousand | 987 Thousand | 1.09 Million | 841 Thousand |
Tax Payables | 4.71 Million | 4.71 Million | 4.59 Million | 4.47 Million | 4.35 Million | 4.23 Million |
Short Term Debt | 521 Thousand | 521 Thousand | 225 Thousand | 388 Thousand | 534 Thousand | 687 Thousand |
Deferred Revenue | 478 Thousand | 478 Thousand | 138 Thousand | 162 Thousand | 162 Thousand | 160 Thousand |
Other Current Liabilities | 2.11 Million | 2.11 Million | 1.84 Million | 1.7 Million | 2.25 Million | 2.02 Million |
Total Non Current Liabilities | 5.03 Million | 5.03 Million | 4.85 Million | 4.72 Million | 4.61 Million | 4.53 Million |
Long-Term Debt | 87 Thousand | 87 Thousand | 160 Thousand | 134 Thousand | 121 Thousand | 162 Thousand |
Deferred Revenue Non Current | 87 Thousand | 87 Thousand | 101 Thousand | 114 Thousand | 132 Thousand | 140 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.71 Million | 4.71 Million | 4.59 Million | 4.47 Million | 4.35 Million | 4.05 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.13 Million | 6.13 Million | 6.69 Million | 5.67 Million | 7.24 Million | 7.97 Million |
Stock Holders Equity | 6.13 Million | 6.13 Million | 6.69 Million | 5.67 Million | 7.24 Million | 7.97 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 1000.00 | 5000.00 | 5000.00 |
Retained Earnings | -194.34 Million | -194.34 Million | -193.28 Million | -192.41 Million | -190.93 Million | -189.51 Million |
Accumulated other comprehensive income | -2.72 Million | -2.72 Million | -2.82 Million | -3.12 Million | -2.9 Million | -3.41 Million |
Common Stock Equity | 6.13 Million | 6.13 Million | 6.69 Million | 5.67 Million | 7.24 Million | 7.97 Million |
Capital Lease Obligation | 87 Thousand | 87 Thousand | 341 Thousand | 350 Thousand | 354 Thousand | 418 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 608 Thousand | 608 Thousand | 385 Thousand | 522 Thousand | 655 Thousand | 849 Thousand |
Net Debt | -2.52 Million | -2.52 Million | -2.02 Million | -1.61 Million | -2.88 Million | -2.97 Million |
5206
MFC-PC
GSPL
RLLVF
LSRG
300573