USD 1.7
(-2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.47 Billion | 1.55 Billion | 1.42 Billion | 294.87 Million | 510.03 Million | 25.75 Million |
Total Current Assets | 406.91 Million | 501.48 Million | 728.17 Million | 118.37 Million | 172.61 Million | 8.91 Million |
Cash And Short Term Investments | 201.63 Million | 311.76 Million | 649.03 Million | 60.37 Million | 45.33 Million | 7.67 Million |
Cash and Cash Equivalents | 195.04 Million | 279.58 Million | 558.25 Million | 60.37 Million | 45.33 Million | 7.67 Million |
Short Term Investments | 6.59 Million | 32.17 Million | 90.78 Million | - | - | - |
Net Receivables | 27.05 Million | 22.63 Million | 10.86 Million | 15.89 Million | 27.63 Million | 269.19 Thousand |
Inventory | 129.48 Million | 131.25 Million | 33.91 Million | 29.14 Million | 74.25 Million | 365.63 Thousand |
Other Current Assets | 48.73 Million | 35.82 Million | 34.36 Million | 12.95 Million | 14.3 Million | 54.34 Thousand |
Total Non-Current Assets | 1.06 Billion | 1.05 Billion | 696.08 Million | 176.5 Million | 337.41 Million | 16.84 Million |
Net PPE | 282.59 Million | 277.56 Million | 63.18 Million | 119.56 Million | 281.98 Million | 16.31 Million |
Good Will And Intangible Assets | 192.43 Million | 142.14 Million | 119.24 Million | 5.06 Million | 55.43 Million | 522.5 Thousand |
Good Will | 119.28 Million | 67.26 Million | 114.53 Million | - | 11.44 Million | - |
Intangible Assets | 73.14 Million | 74.88 Million | 4.7 Million | 5.06 Million | 43.99 Million | 522.5 Thousand |
Long-Term Investments | 586.38 Million | 629.57 Million | 505.92 Million | 51.87 Million | - | - |
Tax Assets | - | - | - | 173.86 Million | - | - |
Other Non Current Assets | 4.83 Million | 8.58 Million | 7.72 Million | -173.86 Million | -337.41 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 243.82 Million | 231.69 Million | 98.12 Million | 25.17 Million | 288.83 Million | 12.04 Million |
Total Current Liabilities | 103.14 Million | 89.36 Million | 65.85 Million | 24.14 Million | 269.24 Million | 11.92 Million |
Account Payables | 22.03 Million | 9.77 Million | 4.17 Million | 4.84 Million | 20.22 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30.53 Million | 30.2 Million | 5.7 Million | 409 Thousand | 178.63 Million | 7.02 Million |
Deferred Revenue | 46.17 Million | - | 34.28 Million | 18.45 Million | 37.88 Million | - |
Other Current Liabilities | 4.4 Million | 49.38 Million | 21.7 Million | 428 Thousand | 32.5 Million | 4.9 Million |
Total Non Current Liabilities | 140.67 Million | 142.33 Million | 32.27 Million | 1.03 Million | 19.59 Million | 116.32 Thousand |
Long-Term Debt | 136.49 Million | 139.62 Million | 27.76 Million | 1.03 Million | 16.22 Million | 116.32 Thousand |
Deferred Revenue Non Current | - | - | - | - | -106.83 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.18 Million | 2.7 Million | 4.5 Million | - | 106.83 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.22 Billion | 1.32 Billion | 1.32 Billion | 269.69 Million | 221.19 Million | 13.71 Million |
Stock Holders Equity | 1.21 Billion | 1.3 Billion | 1.32 Billion | 265.24 Million | 216.48 Million | 13.71 Million |
Common Stock | 2.37 Billion | 2.29 Billion | 2.03 Billion | 762.04 Million | 509.65 Million | 25.76 Million |
Retained Earnings | -1.26 Billion | -1.09 Billion | -788.51 Million | -564.56 Million | -360.33 Million | -16.61 Million |
Accumulated other comprehensive income | 19.41 Million | 32.18 Million | 7.6 Million | 8.41 Million | 6.86 Million | -486.34 Thousand |
Common Stock Equity | 1.21 Billion | 1.3 Billion | 1.32 Billion | 265.24 Million | 216.48 Million | 13.71 Million |
Capital Lease Obligation | 167.02 Million | 169.83 Million | 33.47 Million | 1.44 Million | 722 Thousand | 141.25 Thousand |
Total Investments | 592.98 Million | 112.62 Million | 596.7 Million | 51.87 Million | - | - |
Total Debt | 167.02 Million | 169.83 Million | 33.47 Million | 1.44 Million | 194.86 Million | 7.14 Million |
Net Debt | -28.01 Million | -109.75 Million | -524.78 Million | -58.93 Million | 149.52 Million | -536.91 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.56 Billion | 1.57 Billion |
Total Current Assets | 428.89 Million | 421.88 Million | 406.91 Million | 406.91 Million | 423.73 Million | 459.72 Million |
Cash And Short Term Investments | 214.42 Million | 204.97 Million | 201.63 Million | 201.63 Million | 209.25 Million | 215.68 Million |
Cash and Cash Equivalents | 182.93 Million | 188.95 Million | 195.04 Million | 195.04 Million | 201.98 Million | 185.45 Million |
Short Term Investments | 31.48 Million | 16.02 Million | 6.59 Million | 6.59 Million | 7.26 Million | 30.22 Million |
Net Receivables | 22.36 Million | 20.52 Million | 27.05 Million | 27.05 Million | 25.5 Million | 32.66 Million |
Inventory | 133.78 Million | 135.55 Million | 129.48 Million | 129.48 Million | 143.11 Million | 161.73 Million |
Other Current Assets | 58.32 Million | 61.6 Million | 48.73 Million | 48.73 Million | 45.86 Million | 49.63 Million |
Total Non-Current Assets | 1.04 Billion | 1.04 Billion | 1.06 Billion | 1.06 Billion | 1.13 Billion | 1.11 Billion |
Net PPE | 251.83 Million | 251.99 Million | 282.59 Million | 282.59 Million | 309.93 Million | 318.78 Million |
Good Will And Intangible Assets | 198.51 Million | 191.87 Million | 192.43 Million | 192.43 Million | 222.05 Million | 222.12 Million |
Good Will | 124.55 Million | 119.28 Million | 119.28 Million | 119.28 Million | 148.28 Million | 147.68 Million |
Intangible Assets | 73.96 Million | 72.59 Million | 73.14 Million | 73.14 Million | 73.77 Million | 74.44 Million |
Long-Term Investments | 588.58 Million | 598.29 Million | 586.38 Million | 586.38 Million | 597.84 Million | 561.37 Million |
Tax Assets | -16.57 Million | -17.28 Million | - | - | - | - |
Other Non Current Assets | 22.8 Million | 24.63 Million | 4.83 Million | 4.83 Million | 9.72 Million | 9.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 230.13 Million | 234.76 Million | 243.82 Million | 243.82 Million | 241.9 Million | 243.88 Million |
Total Current Liabilities | 98.9 Million | 100.03 Million | 103.14 Million | 103.14 Million | 97.83 Million | 102.49 Million |
Account Payables | 62.38 Million | 61.36 Million | 22.03 Million | 22.03 Million | 57.23 Million | 62.55 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32.61 Million | 32.97 Million | 30.53 Million | 30.53 Million | 33.8 Million | 35.98 Million |
Deferred Revenue | - | - | 46.17 Million | 46.17 Million | -57.23 Million | -62.55 Million |
Other Current Liabilities | 3.9 Million | 5.7 Million | 4.4 Million | 4.4 Million | 64.03 Million | 66.51 Million |
Total Non Current Liabilities | 131.23 Million | 134.73 Million | 140.67 Million | 140.67 Million | 144.06 Million | 141.38 Million |
Long-Term Debt | 124.99 Million | 128.81 Million | 136.49 Million | 136.49 Million | 137.2 Million | 136.13 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.23 Million | 5.91 Million | 4.18 Million | 4.18 Million | 6.86 Million | 5.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.24 Billion | 1.23 Billion | 1.22 Billion | 1.22 Billion | 1.32 Billion | 1.32 Billion |
Stock Holders Equity | 1.22 Billion | 1.22 Billion | 1.21 Billion | 1.21 Billion | 1.3 Billion | 1.3 Billion |
Common Stock | 2.38 Billion | 2.37 Billion | 2.37 Billion | 2.37 Billion | 2.36 Billion | 2.36 Billion |
Retained Earnings | -1.26 Billion | -1.26 Billion | -1.26 Billion | -1.26 Billion | -1.17 Billion | -1.15 Billion |
Accumulated other comprehensive income | 33.75 Million | 29.45 Million | 19.41 Million | 19.41 Million | 31.3 Million | 20.18 Million |
Common Stock Equity | 1.22 Billion | 1.22 Billion | 1.21 Billion | 1.21 Billion | 1.3 Billion | 1.3 Billion |
Capital Lease Obligation | 157.61 Million | 161.79 Million | 167.02 Million | 167.02 Million | 171.01 Million | 172.11 Million |
Total Investments | 600.68 Million | 594.2 Million | 592.98 Million | 592.98 Million | 605.11 Million | 591.6 Million |
Total Debt | 157.61 Million | 161.79 Million | 167.02 Million | 167.02 Million | 171.01 Million | 172.11 Million |
Net Debt | -25.32 Million | -27.16 Million | -28.01 Million | -28.01 Million | -30.97 Million | -13.33 Million |
KGFMF
002431
ANSS
SYHMY
8935
LYGRD