USD 29.71
(-18.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.37 Billion | 2.56 Billion | 1.13 Billion | 1.08 Billion | 1.05 Billion | 1.06 Billion |
Total Current Assets | 534.19 Million | 722.78 Million | 502.29 Million | 474.72 Million | 460.73 Million | 485.3 Million |
Cash And Short Term Investments | 143.13 Million | 235.51 Million | 279.6 Million | 268.89 Million | 293.32 Million | 312.12 Million |
Cash and Cash Equivalents | 128.58 Million | 235.51 Million | 279.6 Million | 268.89 Million | 293.32 Million | 312.12 Million |
Short Term Investments | 14.54 Million | 12.55 Million | 12.4 Million | 11.98 Million | 10.7 Million | 3.1 Million |
Net Receivables | 151.62 Million | 161.69 Million | 71.5 Million | 70.43 Million | 61.92 Million | 79.22 Million |
Inventory | 144.99 Million | 207.7 Million | 114 Million | 87.49 Million | 73.01 Million | 63.67 Million |
Other Current Assets | 94.45 Million | 111.63 Million | 31.2 Million | 25.82 Million | 21.75 Million | 21.87 Million |
Total Non-Current Assets | 839.53 Million | 1.84 Billion | 628.61 Million | 607.37 Million | 591.01 Million | 577.57 Million |
Net PPE | 177.48 Million | 169.29 Million | 134.94 Million | 130.93 Million | 124.41 Million | 118.48 Million |
Good Will And Intangible Assets | 576.79 Million | 1.49 Billion | 357.94 Million | 362.88 Million | 371.15 Million | 387.69 Million |
Good Will | 541.22 Million | 1.28 Billion | 351.14 Million | 351.14 Million | 351.14 Million | 351.14 Million |
Intangible Assets | 35.56 Million | 215.1 Million | 6.8 Million | 11.74 Million | 20.01 Million | 36.55 Million |
Long-Term Investments | 43.06 Million | 45.35 Million | 37.5 Million | 27.2 Million | 22.7 Million | 19.4 Million |
Tax Assets | 18.01 Million | 63.78 Million | 27.8 Million | 25.48 Million | 19.4 Million | 14.36 Million |
Other Non Current Assets | 24.17 Million | 71.6 Million | 70.42 Million | 60.87 Million | 53.33 Million | 37.62 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.68 Billion | 1.81 Billion | 393.13 Million | 383.14 Million | 375.23 Million | 380.2 Million |
Total Current Liabilities | 217.15 Million | 396.85 Million | 128.39 Million | 109.57 Million | 98.64 Million | 129.91 Million |
Account Payables | 45.05 Million | 100.67 Million | 50.69 Million | 50.18 Million | 48 Million | 43.18 Million |
Tax Payables | 2.92 Million | 8.52 Million | - | - | - | 2.1 Million |
Short Term Debt | 6.56 Million | 43.1 Million | 3.97 Million | 3.97 Million | 3.27 Million | 18.26 Million |
Deferred Revenue | 47.84 Million | 26.77 Million | 13.04 Million | 3.92 Million | 12.51 Million | 3.43 Million |
Other Current Liabilities | 117.69 Million | 226.3 Million | 60.68 Million | 51.48 Million | 34.84 Million | 65.02 Million |
Total Non Current Liabilities | 1.46 Billion | 1.41 Billion | 264.73 Million | 273.57 Million | 276.59 Million | 250.28 Million |
Long-Term Debt | 1.37 Billion | 1.29 Billion | 171.67 Million | 179.19 Million | 194.74 Million | 192.84 Million |
Deferred Revenue Non Current | 22.03 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.4 Million | 114.7 Million | 91.92 Million | 93.4 Million | 78.24 Million | 54.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -307.25 Million | 756.03 Million | 737.77 Million | 698.95 Million | 676.51 Million | 682.68 Million |
Stock Holders Equity | -307.43 Million | 755.85 Million | 737.58 Million | 698.74 Million | 676.26 Million | 682.68 Million |
Common Stock | 785 Thousand | 785 Thousand | 785 Thousand | 785 Thousand | 785 Thousand | 785 Thousand |
Retained Earnings | -233.79 Million | 858.24 Million | 796.86 Million | 671.19 Million | 611.6 Million | 574.93 Million |
Accumulated other comprehensive income | -2.99 Million | 3.36 Million | -2.07 Million | -8.16 Million | -6.16 Million | -3.6 Million |
Common Stock Equity | -307.43 Million | 755.85 Million | 737.58 Million | 698.74 Million | 676.26 Million | 682.68 Million |
Capital Lease Obligation | 22.03 Million | 6.2 Million | 3.97 Million | 3.97 Million | 3.27 Million | 8.18 Million |
Total Investments | 57.61 Million | 57.91 Million | 49.9 Million | 39.18 Million | 33.4 Million | 22.5 Million |
Total Debt | 1.39 Billion | 1.34 Billion | 175.65 Million | 179.19 Million | 194.74 Million | 211.11 Million |
Net Debt | 1.27 Billion | 1.1 Billion | -103.94 Million | -89.69 Million | -98.58 Million | -101 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.37 Billion | 1.37 Billion | 2.03 Billion | 2.11 Billion | 2.5 Billion | 2.56 Billion |
Total Current Assets | 534.19 Million | 534.19 Million | 572.4 Million | 629.93 Million | 664.39 Million | 722.78 Million |
Cash And Short Term Investments | 143.13 Million | 143.13 Million | 123.82 Million | 147.91 Million | 164.19 Million | 235.51 Million |
Cash and Cash Equivalents | 128.58 Million | 128.58 Million | 123.82 Million | 147.91 Million | 164.19 Million | 235.51 Million |
Short Term Investments | 14.54 Million | 14.54 Million | 12.72 Million | 12.87 Million | 12.8 Million | 12.55 Million |
Net Receivables | 151.62 Million | 151.62 Million | 156.61 Million | 159.09 Million | 145.38 Million | 161.69 Million |
Inventory | 144.99 Million | 144.99 Million | 160.58 Million | 180.23 Million | 213.23 Million | 207.7 Million |
Other Current Assets | 94.45 Million | 94.45 Million | 121.19 Million | 135.02 Million | 130.03 Million | 111.63 Million |
Total Non-Current Assets | 839.53 Million | 839.53 Million | 1.46 Billion | 1.48 Billion | 1.83 Billion | 1.84 Billion |
Net PPE | 177.48 Million | 177.48 Million | 158.83 Million | 161.32 Million | 165.34 Million | 169.29 Million |
Good Will And Intangible Assets | 576.79 Million | 576.79 Million | 1.18 Billion | 1.2 Billion | 1.48 Billion | 1.49 Billion |
Good Will | 541.22 Million | 541.22 Million | 1.01 Billion | 1.01 Billion | 1.28 Billion | 1.28 Billion |
Intangible Assets | 35.56 Million | 35.56 Million | 168.23 Million | 183.4 Million | 198.78 Million | 215.1 Million |
Long-Term Investments | 43.06 Million | 43.06 Million | 10.68 Million | 4.72 Million | 1.5 Million | 45.35 Million |
Tax Assets | 18.01 Million | 18.01 Million | 13.59 Million | 14.07 Million | 67.49 Million | 63.78 Million |
Other Non Current Assets | 24.17 Million | 24.17 Million | 100.7 Million | 107.69 Million | 113.68 Million | 71.6 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.68 Billion | 1.68 Billion | 1.7 Billion | 1.75 Billion | 1.76 Billion | 1.81 Billion |
Total Current Liabilities | 217.15 Million | 217.15 Million | 238.99 Million | 321.05 Million | 309.75 Million | 396.85 Million |
Account Payables | 45.05 Million | 45.05 Million | 55 Million | 52.47 Million | 74.4 Million | 100.67 Million |
Tax Payables | 2.92 Million | 2.92 Million | - | - | - | 8.52 Million |
Short Term Debt | 6.56 Million | 6.56 Million | 6.18 Million | 52.89 Million | 42.69 Million | 43.1 Million |
Deferred Revenue | 47.84 Million | 47.84 Million | -6.18 Million | - | - | 26.77 Million |
Other Current Liabilities | 117.69 Million | 117.69 Million | 183.98 Million | 215.69 Million | 192.65 Million | 226.3 Million |
Total Non Current Liabilities | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.43 Billion | 1.45 Billion | 1.41 Billion |
Long-Term Debt | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.33 Billion | 1.33 Billion | 1.29 Billion |
Deferred Revenue Non Current | 22.03 Million | 22.03 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.4 Million | 49.4 Million | 86.54 Million | 95.15 Million | 115.71 Million | 114.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -307.25 Million | -307.25 Million | 334.43 Million | 367.01 Million | 733.2 Million | 756.03 Million |
Stock Holders Equity | -307.43 Million | -307.43 Million | 334.26 Million | 366.83 Million | 733.02 Million | 755.85 Million |
Common Stock | 785 Thousand | 785 Thousand | 785 Thousand | 785 Thousand | 785 Thousand | 785 Thousand |
Retained Earnings | -233.79 Million | -233.79 Million | 408.57 Million | 446.82 Million | 828.82 Million | 858.24 Million |
Accumulated other comprehensive income | -2.99 Million | -2.99 Million | 5.45 Million | 5.85 Million | 736 Thousand | 3.36 Million |
Common Stock Equity | -307.43 Million | -307.43 Million | 334.26 Million | 366.83 Million | 733.02 Million | 755.85 Million |
Capital Lease Obligation | 22.03 Million | 22.03 Million | 23.4 Million | 25.63 Million | 24.58 Million | 6.2 Million |
Total Investments | 57.61 Million | 57.61 Million | 23.4 Million | 17.59 Million | 14.3 Million | 57.91 Million |
Total Debt | 1.39 Billion | 1.39 Billion | 1.37 Billion | 1.38 Billion | 1.37 Billion | 1.34 Billion |
Net Debt | 1.27 Billion | 1.27 Billion | 1.24 Billion | 1.23 Billion | 1.21 Billion | 1.1 Billion |
MATR
CH
BALM4
SHIVAEXPO
1105
BAGFILMS