USD 32.23
(-4.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.94 Billion | 3.67 Billion | 3.2 Billion | 2.24 Billion | 1.91 Billion | 1.68 Billion |
Total Current Assets | 9.05 Billion | 3.17 Billion | 2.8 Billion | 1.86 Billion | 1.59 Billion | 1.42 Billion |
Cash And Short Term Investments | 1.66 Billion | 440.55 Million | 267.69 Million | 232.26 Million | 210.53 Million | 248.16 Million |
Cash and Cash Equivalents | 1.66 Billion | 440.45 Million | 267.39 Million | 232.26 Million | 210.53 Million | 248.16 Million |
Short Term Investments | - | 100 Thousand | 300 Thousand | - | - | - |
Net Receivables | 2.66 Billion | 1.14 Billion | 834.51 Million | 463.83 Million | 403.74 Million | 476.67 Million |
Inventory | 4.4 Billion | 1.44 Billion | 1.54 Billion | 1.04 Billion | 851.49 Million | 670.18 Million |
Other Current Assets | 308.47 Million | 145.14 Million | 6.94 Million | 6.11 Million | 6.31 Million | 4.42 Million |
Total Non-Current Assets | 888.61 Million | 495.3 Million | 398.76 Million | 374.7 Million | 325.88 Million | 260.82 Million |
Net PPE | 414 Million | 290.24 Million | 285.97 Million | 274.71 Million | 233.78 Million | 207.33 Million |
Good Will And Intangible Assets | - | 1.8 Million | - | - | - | 5.9 Million |
Good Will | - | 1.8 Million | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | -1.8 Million | 5.32 Million | 4.57 Million | 2.7 Million | 4.15 Million |
Tax Assets | 359.65 Million | 162.65 Million | 69.92 Million | 63.28 Million | 54.89 Million | 41.12 Million |
Other Non Current Assets | 114.95 Million | 42.4 Million | 37.53 Million | 32.12 Million | 34.49 Million | 2.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.47 Billion | 1.7 Billion | 1.77 Billion | 1.14 Billion | 852.93 Million | 741.41 Million |
Total Current Liabilities | 2.4 Billion | 1.37 Billion | 1.47 Billion | 968.89 Million | 707.63 Million | 605.96 Million |
Account Payables | 1.54 Billion | 776.83 Million | 655.4 Million | 612.33 Million | 417.67 Million | 360.47 Million |
Tax Payables | 18.26 Million | 129.16 Million | 41.74 Million | 12.74 Million | 4.7 Million | 13.02 Million |
Short Term Debt | 402.34 Million | 170.12 Million | 449.14 Million | 63.49 Million | 23.7 Million | 23.64 Million |
Deferred Revenue | 200.36 Million | 134.66 Million | 111.31 Million | 101.47 Million | 106.15 Million | 130.59 Million |
Other Current Liabilities | 256.18 Million | 293.03 Million | 254.16 Million | 191.59 Million | 160.1 Million | 91.25 Million |
Total Non Current Liabilities | 2.06 Billion | 327.9 Million | 309.3 Million | 176.67 Million | 145.3 Million | 135.44 Million |
Long-Term Debt | 1.77 Billion | 120.17 Million | 147.61 Million | 34.7 Million | 5.69 Million | -25.5 Million |
Deferred Revenue Non Current | 226.49 Million | 169.78 Million | 122.54 Million | 100.83 Million | 97.61 Million | 109.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 71.34 Million | 28.68 Million | 10.09 Million | 16.32 Million | 18.45 Million | 26.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.46 Billion | 1.97 Billion | 1.42 Billion | 1.09 Billion | 1.06 Billion | 941.17 Million |
Stock Holders Equity | 5.46 Billion | 1.97 Billion | 1.42 Billion | 1.09 Billion | 1.06 Billion | 941.01 Million |
Common Stock | 2.82 Billion | 538.35 Million | 481.74 Million | 438.01 Million | 389.97 Million | 349.68 Million |
Retained Earnings | 2.64 Billion | 1.43 Billion | 942.92 Million | 657.76 Million | 696.21 Million | 611.9 Million |
Accumulated other comprehensive income | 706 Thousand | 639 Thousand | 911 Thousand | 453 Thousand | -152 Thousand | -80 Thousand |
Common Stock Equity | 5.46 Billion | 1.97 Billion | 1.42 Billion | 1.09 Billion | 1.06 Billion | 941.01 Million |
Capital Lease Obligation | - | 19.16 Million | 23.8 Million | 20.86 Million | 24.41 Million | - |
Total Investments | - | 200 Thousand | 6.91 Million | 4.57 Million | 2.7 Million | 4.15 Million |
Total Debt | 2.17 Billion | 290.3 Million | 596.76 Million | 98.19 Million | 29.4 Million | 23.64 Million |
Net Debt | 504.37 Million | -150.15 Million | 329.36 Million | -134.07 Million | -181.13 Million | -224.51 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.94 Billion | 9.94 Billion | 8.86 Billion | 5.4 Billion | 4.09 Billion | 3.67 Billion |
Total Current Assets | 9.05 Billion | 9.05 Billion | 8.06 Billion | 4.84 Billion | 3.57 Billion | 3.17 Billion |
Cash And Short Term Investments | 1.66 Billion | 1.66 Billion | 2.11 Billion | 725.76 Million | 543.25 Million | 440.55 Million |
Cash and Cash Equivalents | 1.66 Billion | 1.66 Billion | 2.11 Billion | 725.66 Million | 543.15 Million | 440.45 Million |
Short Term Investments | - | - | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Net Receivables | 2.66 Billion | 2.66 Billion | 1.65 Billion | 1.5 Billion | 845.72 Million | 1.14 Billion |
Inventory | 4.4 Billion | 4.4 Billion | 4.12 Billion | 2.46 Billion | 2.05 Billion | 1.44 Billion |
Other Current Assets | 308.47 Million | 308.47 Million | 143.46 Million | 146.72 Million | 129.14 Million | 145.14 Million |
Total Non-Current Assets | 888.61 Million | 888.61 Million | 798.84 Million | 562.64 Million | 525.13 Million | 495.3 Million |
Net PPE | 414 Million | 414 Million | 385.56 Million | 297.1 Million | 291.66 Million | 290.24 Million |
Good Will And Intangible Assets | - | - | - | -509 Thousand | -494 Thousand | 1.8 Million |
Good Will | - | - | - | - | - | 1.8 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 509 Thousand | 494 Thousand | -1.8 Million |
Tax Assets | 359.65 Million | 359.65 Million | 330.24 Million | 218.27 Million | 185.67 Million | 162.65 Million |
Other Non Current Assets | 114.95 Million | 114.95 Million | 83.03 Million | 47.26 Million | 47.78 Million | 42.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.47 Billion | 4.47 Billion | 3.76 Billion | 2.32 Billion | 1.93 Billion | 1.7 Billion |
Total Current Liabilities | 2.4 Billion | 2.4 Billion | 1.71 Billion | 1.99 Billion | 1.6 Billion | 1.37 Billion |
Account Payables | 1.54 Billion | 1.54 Billion | 1.09 Billion | 1.26 Billion | 1.08 Billion | 776.83 Million |
Tax Payables | 18.26 Million | 18.26 Million | 20.02 Million | 46.45 Million | 161.39 Million | 129.16 Million |
Short Term Debt | 402.34 Million | 402.34 Million | 89.72 Million | 285.24 Million | 40.84 Million | 170.12 Million |
Deferred Revenue | 200.36 Million | 200.36 Million | 233.29 Million | 253.86 Million | 166.02 Million | 134.66 Million |
Other Current Liabilities | 256.18 Million | 256.18 Million | 302.23 Million | 191.44 Million | 313.89 Million | 293.03 Million |
Total Non Current Liabilities | 2.06 Billion | 2.06 Billion | 2.05 Billion | 335.83 Million | 325.6 Million | 327.9 Million |
Long-Term Debt | 1.77 Billion | 1.77 Billion | 1.78 Billion | 99.32 Million | 105.38 Million | 120.17 Million |
Deferred Revenue Non Current | 226.49 Million | 226.49 Million | 203.19 Million | 190.34 Million | 174.47 Million | 169.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 71.34 Million | 71.34 Million | 269.02 Million | 46.17 Million | 45.73 Million | 28.68 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 5.46 Billion | 5.46 Billion | 5.09 Billion | 3.07 Billion | 2.16 Billion | 1.97 Billion |
Stock Holders Equity | 5.46 Billion | 5.46 Billion | 5.09 Billion | 3.07 Billion | 2.16 Billion | 1.97 Billion |
Common Stock | 2.82 Billion | 2.82 Billion | 2.8 Billion | 1.19 Billion | 574.71 Million | 538.35 Million |
Retained Earnings | 2.64 Billion | 2.64 Billion | 2.28 Billion | 1.88 Billion | 1.59 Billion | 1.43 Billion |
Accumulated other comprehensive income | 706 Thousand | 706 Thousand | 549 Thousand | 657 Thousand | 651 Thousand | 639 Thousand |
Common Stock Equity | 5.46 Billion | 5.46 Billion | 5.09 Billion | 3.07 Billion | 2.16 Billion | 1.97 Billion |
Capital Lease Obligation | - | - | 8.15 Million | 8.94 Million | 8.47 Million | 19.16 Million |
Total Investments | - | - | 100 Thousand | 709 Thousand | 127.19 Million | 200 Thousand |
Total Debt | 2.17 Billion | 2.17 Billion | 1.87 Billion | 384.56 Million | 146.23 Million | 290.3 Million |
Net Debt | 504.37 Million | 504.37 Million | -243.85 Million | -341.09 Million | -396.92 Million | -150.15 Million |
VYGVQ
SPI
1044
SIEVF
JSPRW
4582