USD 5.51
(1.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 81.29 Million | 96.58 Million | 87.33 Million | 80.31 Million | 90.32 Million | 14.55 Million |
Total Current Assets | 14.97 Million | 32.21 Million | 15.53 Million | 10.81 Million | 13.71 Million | 3.88 Million |
Cash And Short Term Investments | 5.37 Million | 11.45 Million | 2.06 Million | 1.81 Million | 3.97 Million | 2.12 Million |
Cash and Cash Equivalents | 5.37 Million | 11.45 Million | 2.06 Million | 1.81 Million | 3.97 Million | 2.12 Million |
Short Term Investments | 237 Thousand | 236 Thousand | 243 Thousand | 285 Thousand | 347 Thousand | 578 Thousand |
Net Receivables | 7.91 Million | 16.32 Million | 10.32 Million | 5.66 Million | 5.94 Million | 1.25 Million |
Inventory | 169 Thousand | 205 Thousand | 386 Thousand | 226 Thousand | 209 Thousand | 69 Thousand |
Other Current Assets | 1.51 Million | 2.18 Million | 2.76 Million | 3.11 Million | 3.58 Million | 433 Thousand |
Total Non-Current Assets | 66.32 Million | 64.36 Million | 71.8 Million | 69.5 Million | 76.61 Million | 10.67 Million |
Net PPE | 50 Million | 48.44 Million | 55.02 Million | 52.82 Million | 61.32 Million | 552 Thousand |
Good Will And Intangible Assets | 4.31 Million | 4.31 Million | 4.45 Million | 4.45 Million | 4.45 Million | - |
Good Will | 4.31 Million | 4.31 Million | 4.45 Million | 4.45 Million | 4.45 Million | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 12 Million | 11.6 Million | 12.32 Million | 11.89 Million | 10.52 Million | 9.98 Million |
Tax Assets | -525 Thousand | 63.58 Million | -832 Thousand | 97 Thousand | - | - |
Other Non Current Assets | 525 Thousand | -63.58 Million | 832 Thousand | 229 Thousand | 308 Thousand | 146 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.48 Million | 36.71 Million | 26.27 Million | 18.28 Million | 22.48 Million | 2.84 Million |
Total Current Liabilities | 11.71 Million | 27.53 Million | 15.62 Million | 14.22 Million | 15.1 Million | 2.68 Million |
Account Payables | 1.51 Million | 4.47 Million | 5.55 Million | 4.39 Million | 4.72 Million | 260 Thousand |
Tax Payables | 354 Thousand | 701 Thousand | 717 Thousand | 328 Thousand | 163 Thousand | 121 Thousand |
Short Term Debt | 1.84 Million | 3.41 Million | 2.45 Million | 5.47 Million | 5.36 Million | 202 Thousand |
Deferred Revenue | 397 Thousand | 8.45 Million | 83 Thousand | 357 Thousand | 185 Thousand | 60 Thousand |
Other Current Liabilities | 7.95 Million | 11.18 Million | 7.53 Million | 4 Million | 4.83 Million | 2.15 Million |
Total Non Current Liabilities | 7.76 Million | 9.18 Million | 10.65 Million | 4.05 Million | 7.37 Million | 163 Thousand |
Long-Term Debt | 7.74 Million | 8.83 Million | 10.58 Million | 3.89 Million | 7.37 Million | 6.57 Million |
Deferred Revenue Non Current | - | - | - | 59 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.99 Thousand | 348 Thousand | 69 Thousand | - | - | -6.41 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 61.81 Million | 59.86 Million | 61.05 Million | 62.03 Million | 67.84 Million | 13.03 Million |
Stock Holders Equity | 61.81 Million | 59.86 Million | 61.05 Million | 62.03 Million | 67.84 Million | 11.71 Million |
Common Stock | 19 Thousand | 19 Thousand | 18 Thousand | 17 Thousand | 17 Thousand | 9000.00 |
Retained Earnings | -40.24 Million | -40.37 Million | -37.18 Million | -29.38 Million | -22.63 Million | -5.42 Million |
Accumulated other comprehensive income | -18 Thousand | 82 Thousand | 351 Thousand | 122 Thousand | -291 Thousand | -417 Thousand |
Common Stock Equity | 61.81 Million | 59.86 Million | 61.05 Million | 62.03 Million | 67.84 Million | 11.71 Million |
Capital Lease Obligation | 21 Thousand | 316 Thousand | 720 Thousand | 1.5 Million | 5.1 Million | 3.36 Million |
Total Investments | 12 Million | 11.6 Million | 12.32 Million | 11.89 Million | 10.52 Million | 9.98 Million |
Total Debt | 9.61 Million | 12.24 Million | 13.03 Million | 9.37 Million | 12.73 Million | 202 Thousand |
Net Debt | 4.24 Million | 798 Thousand | 10.97 Million | 7.55 Million | 8.75 Million | -1.92 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 82.57 Million | 80.64 Million | 81.29 Million | 81.29 Million | 81.08 Million | 81.67 Million |
Total Current Assets | 18.89 Million | 15.48 Million | 14.97 Million | 14.97 Million | 14.55 Million | 13.98 Million |
Cash And Short Term Investments | 11.48 Million | 8.28 Million | 5.37 Million | 5.37 Million | 4.91 Million | 8.12 Million |
Cash and Cash Equivalents | 11.48 Million | 8.28 Million | 5.37 Million | 5.37 Million | 4.91 Million | 8.12 Million |
Short Term Investments | - | 143 Thousand | 237 Thousand | 237 Thousand | 203 Thousand | 203 Thousand |
Net Receivables | 6.21 Million | 5.89 Million | 7.91 Million | 7.91 Million | 7.66 Million | 4.76 Million |
Inventory | 155 Thousand | 137 Thousand | 169 Thousand | 169 Thousand | 128 Thousand | 47 Thousand |
Other Current Assets | 1.04 Million | 1.16 Million | 1.51 Million | 1.51 Million | 104 Thousand | 1.05 Million |
Total Non-Current Assets | 63.67 Million | 65.16 Million | 66.32 Million | 66.32 Million | 66.52 Million | 67.69 Million |
Net PPE | 48.82 Million | 49.06 Million | 50 Million | 50 Million | 50.62 Million | 52.04 Million |
Good Will And Intangible Assets | 4.31 Million | 4.31 Million | 4.31 Million | 4.31 Million | 4.31 Million | 4.31 Million |
Good Will | 4.31 Million | 4.31 Million | 4.31 Million | 4.31 Million | 4.31 Million | 4.31 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 10.54 Million | 11.78 Million | 12 Million | 12 Million | 11.59 Million | 11.33 Million |
Tax Assets | -453 Thousand | - | -525 Thousand | -525 Thousand | - | - |
Other Non Current Assets | 453 Thousand | - | 525 Thousand | 525 Thousand | -66.52 Million | -67.69 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 18.89 Million | 17.45 Million | 19.48 Million | 19.48 Million | 21.52 Million | 22.15 Million |
Total Current Liabilities | 11.51 Million | 10.01 Million | 11.71 Million | 11.71 Million | 13.42 Million | 13.71 Million |
Account Payables | 6.6 Million | 5.81 Million | 1.51 Million | 1.51 Million | 2.2 Million | 1.8 Million |
Tax Payables | 620 Thousand | 507 Thousand | 354 Thousand | 354 Thousand | 457 Thousand | 385 Thousand |
Short Term Debt | 1.29 Million | 1.76 Million | 1.84 Million | 1.84 Million | 2.46 Million | 1.74 Million |
Deferred Revenue | - | - | 397 Thousand | 397 Thousand | 1.5 Million | 1.17 Million |
Other Current Liabilities | 3.61 Million | 2.43 Million | 7.95 Million | 7.95 Million | 7.24 Million | 8.99 Million |
Total Non Current Liabilities | 7.37 Million | 7.44 Million | 7.76 Million | 7.76 Million | 8.1 Million | 8.43 Million |
Long-Term Debt | 7.37 Million | 7.44 Million | 7.74 Million | 7.74 Million | 8.1 Million | 8.43 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | 20.99 Thousand | 20.99 Thousand | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 63.67 Million | 63.18 Million | 61.81 Million | 61.81 Million | 59.56 Million | 59.52 Million |
Stock Holders Equity | 63.67 Million | 63.18 Million | 61.81 Million | 61.81 Million | 59.56 Million | 59.52 Million |
Common Stock | 19 Thousand | 19 Thousand | 19 Thousand | 19 Thousand | 19 Thousand | 19 Thousand |
Retained Earnings | -38.75 Million | -38.77 Million | -40.24 Million | -40.24 Million | -41.66 Million | -41.46 Million |
Accumulated other comprehensive income | -432 Thousand | -484 Thousand | -18 Thousand | -18 Thousand | -460 Thousand | -349 Thousand |
Common Stock Equity | 63.67 Million | 63.18 Million | 61.81 Million | 61.81 Million | 59.56 Million | 59.52 Million |
Capital Lease Obligation | 82 Thousand | 112 Thousand | 21 Thousand | 21 Thousand | 219 Thousand | 252 Thousand |
Total Investments | 10.54 Million | 11.78 Million | 12 Million | 12 Million | 11.59 Million | 11.33 Million |
Total Debt | 8.67 Million | 9.21 Million | 9.61 Million | 9.61 Million | 10.56 Million | 10.17 Million |
Net Debt | -2.8 Million | 929 Thousand | 4.24 Million | 4.24 Million | 5.65 Million | 2.05 Million |
GIGNF
GOGO
FUVV
VTAK
DDD
EXP