USD 0.75
(7.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.55 Million | 3.88 Million | 31.27 Million | 8.77 Million | 22.9 Million | 129 Thousand |
Cost of Revenue | 23.54 Million | 12.68 Million | 20.38 Million | 27.91 Million | 40.57 Million | 28.14 Million |
Gross Profit | -21.98 Million | -8.79 Million | 10.89 Million | -19.14 Million | -17.67 Million | -28.01 Million |
Operating Expenses | 30.85 Million | 20.12 Million | 28.3 Million | 39 Million | 48.85 Million | 33.65 Million |
Selling, General and Administrative Expenses | 7.37 Million | 7.44 Million | 8.45 Million | 11.09 Million | 8.27 Million | 5.5 Million |
Research and Development Expenses | 23.54 Million | 12.68 Million | 20.38 Million | 27.91 Million | 40.57 Million | 28.14 Million |
Other Expenses | -55 Thousand | - | -524 Thousand | - | - | - |
Cost and Expenses | 30.85 Million | 20.12 Million | 28.3 Million | 39 Million | 48.85 Million | 33.65 Million |
Operating Income | -29.3 Million | -16.24 Million | 2.08 Million | -30.23 Million | 25.95 Million | -33.52 Million |
Interest Expense | - | 1.32 Million | - | - | - | - |
Income Tax Expense | - | -1.32 Million | -1.13 Million | -1.88 Million | 33 Thousand | -1.31 Million |
Earnings before Tax | -27.23 Million | -14.92 Million | 3.22 Million | -29.29 Million | -24.57 Million | -32.2 Million |
Net Income | -27.23 Million | -13.6 Million | 4.35 Million | -27.4 Million | -24.6 Million | -32.2 Million |
Earnings Per Share Basic | -1.01 | -0.59 | 0.19 | -1.21 | -1.26 | -1.80 |
Earnings Per Share Diluted | -1.01 | -0.59 | 0.18 | -1.21 | -1.26 | -1.80 |
Weighted Average Shares Outstanding | 27.08 Million | 23.12 Million | 23.06 Million | 22.57 Million | 19.53 Million | 17.86 Million |
Weighted Average Shares Outstanding (Diluted) | 27.08 Million | 23.12 Million | 23.56 Million | 22.57 Million | 19.53 Million | 17.86 Million |
Gross Margin | -14.15 | -2.27 | 0.35 | -2.18 | -0.77 | -217.19 |
EBIT Margin | -18.64 | -4.04 | 0.09 | -3.45 | -1.09 | -253.95 |
Profit Margin | -17.53 | -3.50 | 0.14 | -3.12 | -1.07 | -249.64 |
EBITDA | -28.96 Million | -15.68 Million | 3.84 Million | -29.28 Million | -25.06 Million | -32.75 Million |
Earnings Before Tax Margin | -18.86 | -4.18 | 0.07 | -3.45 | 1.13 | -259.85 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.43 Million | 466 Thousand | 1.55 Million | 447 Thousand | 213 Thousand | 594 Thousand |
Cost of Revenue | 2.43 Million | 5.34 Million | 342 Thousand | 4.17 Million | 4.67 Million | 5.31 Million |
Gross Profit | 2.99 Million | -4.87 Million | 1.21 Million | -3.72 Million | -4.45 Million | -4.71 Million |
Operating Expenses | 3.8 Million | 7.17 Million | 30.57 Million | 5.89 Million | 6.52 Million | 7.12 Million |
Selling, General and Administrative Expenses | 1.37 Million | 1.83 Million | - | 1.72 Million | 1.86 Million | 1.8 Million |
Research and Development Expenses | 2.43 Million | 5.34 Million | - | 4.17 Million | 4.67 Million | 5.31 Million |
Other Expenses | -2.43 Million | - | - | - | - | - |
Cost and Expenses | 3.8 Million | 7.17 Million | 30.91 Million | 5.89 Million | 6.52 Million | 7.12 Million |
Operating Income | 1.62 Million | -6.71 Million | -29.36 Million | -5.44 Million | -6.3 Million | -6.52 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -62.5 Thousand | -85.5 Thousand | -1.00 | -1.00 | -140.5 Thousand | -92.5 Thousand |
Earnings before Tax | 1.97 Million | -6.34 Million | -27.23 Million | -4.83 Million | -5.71 Million | -5.97 Million |
Net Income | 1.97 Million | -6.34 Million | -27.23 Million | -4.83 Million | -5.71 Million | -5.97 Million |
Earnings Per Share Basic | 0.07 | -0.23 | - | -0.17 | -0.21 | -0.22 |
Earnings Per Share Diluted | 0.07 | -0.23 | - | -0.17 | -0.21 | -0.22 |
Weighted Average Shares Outstanding | 27.85 Million | 27.85 Million | 27.08 Million | 27.85 Million | 27.84 Million | 27.66 Million |
Weighted Average Shares Outstanding (Diluted) | 27.85 Million | 27.85 Million | 27.08 Million | 27.85 Million | 27.84 Million | 27.66 Million |
Gross Margin | 0.55 | -10.47 | 0.78 | -8.33 | -20.93 | -7.94 |
EBIT Margin | 0.30 | -14.40 | - | -12.10 | -29.61 | -10.99 |
Profit Margin | 0.36 | -13.61 | -17.53 | -10.82 | -26.81 | -10.05 |
EBITDA | 1.62 Million | -6.71 Million | - | -5.4 Million | -6.3 Million | -6.52 Million |
Earnings Before Tax Margin | 0.30 | -14.40 | -18.89 | -12.19 | -29.61 | -10.99 |
603813
SHOP
300483
MGLD
BHFAM
ESGRP