USD 18.17
(-1.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 101.16 Million | 3.55 Billion | 3.37 Billion | 2.92 Billion | 2.84 Billion | 2.58 Billion |
Cost of Revenue | -4.12 Billion | 9.38 Million | - | - | - | - |
Gross Profit | 4.22 Billion | 3.54 Billion | 3.37 Billion | 2.92 Billion | 2.84 Billion | 2.58 Billion |
Operating Expenses | 4.23 Billion | 3.24 Billion | 2.84 Billion | 2.58 Billion | 2.47 Billion | 2.34 Billion |
Selling, General and Administrative Expenses | 39.5 Million | 40.81 Million | 28.3 Million | 25.41 Million | 30.9 Million | 25.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.23 Billion | -746.63 Million | -663.83 Million | -597.95 Million | -577.89 Million | -520.48 Million |
Cost and Expenses | 4.23 Billion | 3.24 Billion | 2.84 Billion | 2.58 Billion | 2.47 Billion | 2.34 Billion |
Operating Income | 474.48 Million | 309.04 Million | 534.52 Million | 334.14 Million | 369.68 Million | 236.14 Million |
Interest Expense | 28.79 Million | 28.84 Million | 29.16 Million | 30.83 Million | 33.7 Million | 24.4 Million |
Income Tax Expense | 93.17 Million | 55.3 Million | 101.47 Million | 56.63 Million | 64.76 Million | 32.78 Million |
Earnings before Tax | 458.41 Million | 280.18 Million | 505.31 Million | 302.98 Million | 336.39 Million | 211.72 Million |
Net Income | 365.23 Million | 224.88 Million | 403.83 Million | 246.35 Million | 271.6 Million | 178.9 Million |
Earnings Per Share Basic | 5.69 | 3.57 | 6.55 | 4.12 | 4.57 | 3.00 |
Earnings Per Share Diluted | 5.84 | 3.54 | 6.50 | 4.09 | 4.53 | 3.00 |
Weighted Average Shares Outstanding | 62.54 Million | 60.92 Million | 60.68 Million | 60.23 Million | 59.96 Million | 59.64 Million |
Weighted Average Shares Outstanding (Diluted) | 60.96 Million | 60.87 Million | 60.66 Million | 60.29 Million | 60 Million | 59.71 Million |
Gross Margin | 41.74 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 5.11 | 0.10 | 0.17 | 0.13 | 0.15 | 0.11 |
Profit Margin | 3.61 | 0.06 | 0.12 | 0.08 | 0.10 | 0.07 |
EBITDA | 517.25 Million | 351.36 Million | 589.58 Million | 393.17 Million | 425.26 Million | 281.01 Million |
Earnings Before Tax Margin | 4.69 | 0.09 | 0.16 | 0.11 | 0.13 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.24 Billion | 1.19 Billion | 1.16 Billion | 4.23 Billion | 1.11 Billion | 1.08 Billion |
Cost of Revenue | 27.14 Million | 17.62 Million | 21.41 Million | 9.61 Million | 57.38 Million | 24.13 Million |
Gross Profit | 1.21 Billion | 1.17 Billion | 1.14 Billion | 4.22 Billion | 1.05 Billion | 1.05 Billion |
Operating Expenses | 240.3 Million | 235.6 Million | 1.05 Billion | 3.74 Billion | 946.51 Million | 961.37 Million |
Selling, General and Administrative Expenses | - | 9.15 Million | 15.49 Million | - | 12.19 Million | 5.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -240.3 Million | -235.6 Million | -234.93 Million | -835.68 Million | -213.9 Million | -206.97 Million |
Cost and Expenses | 1.12 Billion | -1.26 Billion | 1.05 Billion | 3.74 Billion | 946.51 Million | 961.37 Million |
Operating Income | 114.7 Million | 954.5 Million | 109.74 Million | 487.81 Million | 164.77 Million | 119.7 Million |
Interest Expense | 7.25 Million | 7.2 Million | 7.18 Million | 28.79 Million | 7.18 Million | 7.18 Million |
Income Tax Expense | 24.2 Million | -16.8 Million | 20.04 Million | 93.17 Million | 32.13 Million | 23.3 Million |
Earnings before Tax | 116.48 Million | -80.1 Million | 102.56 Million | 458.41 Million | 156.97 Million | 112.51 Million |
Net Income | 92.27 Million | -63.3 Million | 82.51 Million | 365.23 Million | 124.84 Million | 89.2 Million |
Earnings Per Share Basic | 1.48 | -1.04 | 1.32 | - | 2.01 | 1.43 |
Earnings Per Share Diluted | 1.47 | -1.04 | 1.31 | - | 2.01 | 1.42 |
Weighted Average Shares Outstanding | 60.79 Million | 60.9 Million | 61.23 Million | 60.96 Million | 61 Million | 61.2 Million |
Weighted Average Shares Outstanding (Diluted) | 61.3 Million | 60.9 Million | 61.21 Million | 60.96 Million | 61 Million | 61.01 Million |
Gross Margin | 0.98 | 0.99 | 0.98 | 1.00 | 0.95 | 0.98 |
EBIT Margin | 0.09 | 0.01 | 0.10 | - | 0.15 | 0.12 |
Profit Margin | 0.07 | -0.05 | 0.07 | 0.09 | 0.11 | 0.08 |
EBITDA | 114.7 Million | 9.83 Million | 118.83 Million | - | 171.37 Million | 125.95 Million |
Earnings Before Tax Margin | 0.09 | 0.80 | 0.09 | 0.12 | 0.15 | 0.11 |
085660
CUTLF
3536
300140
CMHHY
ELD