Shoals Technologies Group, Inc. (SHLS)
USD 4.66
(-5.28%)
USD 4.66
(-5.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 488.93 Million | 326.94 Million | 213.21 Million | 175.51 Million | 144.49 Million | 103.75 Million |
| Cost of Revenue | 320.63 Million | 195.62 Million | 130.56 Million | 108.97 Million | 100.28 Million | 75.58 Million |
| Gross Profit | 168.3 Million | 131.31 Million | 82.64 Million | 66.54 Million | 44.21 Million | 28.16 Million |
| Operating Expenses | 89.26 Million | 64.98 Million | 46.41 Million | 29.27 Million | 17.28 Million | 17.08 Million |
| Selling, General and Administrative Expenses | 80.71 Million | 55.9 Million | 37.89 Million | 21 Million | 9.06 Million | 8.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.55 Million | 9.07 Million | 8.52 Million | 8.26 Million | 8.21 Million | 8.17 Million |
| Cost and Expenses | 409.9 Million | 260.61 Million | 176.98 Million | 138.24 Million | 117.56 Million | 92.66 Million |
| Operating Income | 79.03 Million | 170.53 Million | 36.23 Million | 37.27 Million | 26.93 Million | 11.08 Million |
| Interest Expense | 24.1 Million | 18.53 Million | 14.54 Million | 3.51 Million | 1.78 Million | 2.44 Million |
| Income Tax Expense | 12.27 Million | 8.98 Million | 86 Thousand | 3.51 Million | 1.78 Million | 8.82 Million |
| Earnings before Tax | 54.93 Million | 152 Million | 4.03 Million | 33.76 Million | 25.14 Million | 8.64 Million |
| Net Income | 39.97 Million | 127.61 Million | 3.94 Million | 33.76 Million | 25.14 Million | 8.64 Million |
| Earnings Per Share Basic | 0.24 | 1.11 | 0.04 | 0.21 | 0.15 | 0.05 |
| Earnings Per Share Diluted | 0.24 | 0.76 | 0.04 | 0.21 | 0.15 | 0.05 |
| Weighted Average Shares Outstanding | 164.16 Million | 114.49 Million | 112.04 Million | 160.27 Million | 160.27 Million | 160.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 164.5 Million | 167.63 Million | 112.04 Million | 160.27 Million | 166.59 Million | 166.59 Million |
| Gross Margin | 0.34 | 0.40 | 0.39 | 0.38 | 0.31 | 0.27 |
| EBIT Margin | 0.18 | 0.55 | 0.21 | 0.27 | 0.25 | 0.19 |
| Profit Margin | 0.08 | 0.39 | 0.02 | 0.19 | 0.17 | 0.08 |
| EBITDA | 89.56 Million | 181.04 Million | 48.63 Million | 46.68 Million | 36.09 Million | 20.07 Million |
| Earnings Before Tax Margin | 0.16 | 0.52 | 0.17 | 0.21 | 0.19 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 99.24 Million | 90.8 Million | 488.93 Million | 130.43 Million | 134.2 Million | 119.2 Million |
| Cost of Revenue | 61.75 Million | 56.65 Million | 329.78 Million | 77.21 Million | 120.05 Million | 68.69 Million |
| Gross Profit | 37.49 Million | 34.15 Million | 159.15 Million | 53.22 Million | 14.15 Million | 50.51 Million |
| Operating Expenses | 18.91 Million | 22.57 Million | 80.11 Million | 21.35 Million | 24.72 Million | 18.88 Million |
| Selling, General and Administrative Expenses | 19.21 Million | 22.77 Million | - | 21.45 Million | 22.55 Million | 16.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 300 Thousand | 200 Thousand | 600 Thousand | 100 Thousand | 2.17 Million | 2.15 Million |
| Cost and Expenses | 80.66 Million | 79.22 Million | 409.9 Million | 98.56 Million | 144.78 Million | 87.57 Million |
| Operating Income | 18.58 Million | 11.58 Million | 79.03 Million | 31.87 Million | -10.57 Million | 31.63 Million |
| Interest Expense | 3.06 Million | 4.36 Million | 24.1 Million | 5.7 Million | 5.89 Million | 6.5 Million |
| Income Tax Expense | 3.71 Million | 2.44 Million | 12.27 Million | 9.58 Million | -6.64 Million | 6.2 Million |
| Earnings before Tax | 15.51 Million | 7.22 Million | 54.93 Million | 26.17 Million | -16.47 Million | 25.13 Million |
| Net Income | 11.8 Million | 4.77 Million | 39.97 Million | 16.58 Million | -9.82 Million | 18.92 Million |
| Earnings Per Share Basic | 0.07 | 0.03 | - | 0.10 | -0.06 | 0.11 |
| Earnings Per Share Diluted | 0.07 | 0.03 | - | 0.10 | -0.06 | 0.11 |
| Weighted Average Shares Outstanding | 169.99 Million | 170.28 Million | 164.16 Million | 170.07 Million | 169.96 Million | 169.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 170.1 Million | 170.51 Million | 164.5 Million | 170.28 Million | 169.96 Million | 170.24 Million |
| Gross Margin | 0.38 | 0.38 | 0.33 | 0.41 | 0.11 | 0.42 |
| EBIT Margin | 0.22 | 0.16 | - | 0.27 | -0.06 | 0.29 |
| Profit Margin | 0.12 | 0.05 | 0.08 | 0.13 | -0.07 | 0.16 |
| EBITDA | 21.76 Million | 14.58 Million | - | 34.65 Million | -7.91 Million | 34.22 Million |
| Earnings Before Tax Margin | 0.19 | 0.13 | 0.16 | 0.24 | -0.08 | 0.27 |
QVCD
ASGXF
KOFOL
300118
EEE
BBN