USD 39.47
(-7.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.06 Billion | 3.69 Billion | 2.92 Billion | 2.48 Billion | 2.26 Billion | 1.9 Billion |
Total Current Assets | 167.77 Million | 165.07 Million | 162 Million | 88.08 Million | 121.81 Million | 67.97 Million |
Cash And Short Term Investments | 156.17 Million | 165.07 Million | 162 Million | 88.08 Million | 121.81 Million | 67.97 Million |
Cash and Cash Equivalents | 36.82 Million | 165.07 Million | 162 Million | 88.08 Million | 121.81 Million | 67.97 Million |
Short Term Investments | 134.7 Million | 93.34 Million | 120.28 Million | 94.72 Million | 67.69 Million | 74.9 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 167.77 Million | 170.87 Million | 167.2 Million | 101.88 Million | 127.81 Million | 72.87 Million |
Total Non-Current Assets | 3.89 Billion | 99.18 Million | 92.37 Million | 60.23 Million | 58.47 Million | 32.43 Million |
Net PPE | 94.3 Million | 99.18 Million | 92.37 Million | 60.23 Million | 58.47 Million | 32.43 Million |
Good Will And Intangible Assets | 3.68 Billion | -21.37 Million | 124.4 Million | 9.98 Million | 69.29 Million | -80.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 36.09 Million | 94.93 Million | 76.55 Million | 132.3 Million | 53.7 Million | 33.26 Million |
Tax Assets | 20.52 Million | 21.37 Million | 15.71 Million | 16.31 Million | 10.12 Million | 5.68 Million |
Other Non Current Assets | 57.57 Million | -94.93 Million | -216.67 Million | -158.6 Million | -133.12 Million | 41.1 Million |
Other Assets | - | 3.42 Billion | 2.67 Billion | 2.33 Billion | 2.08 Billion | 1.8 Billion |
Total Liabilities | 3.75 Billion | 211.21 Million | 36.1 Million | 35.99 Million | 35.89 Million | 38.4 Million |
Total Current Liabilities | 2.59 Billion | 3.22 Billion | 2.49 Billion | 1.91 Billion | 1.63 Billion | 1.28 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.09 Million | 177.01 Million | 1.97 Million | 27.33 Million | 112.1 Million | 25 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.58 Billion | 3.04 Billion | 2.49 Billion | 1.88 Billion | 1.52 Billion | 1.26 Billion |
Total Non Current Liabilities | 1.15 Billion | 211.21 Million | 36.1 Million | 35.99 Million | 35.89 Million | 38.4 Million |
Long-Term Debt | 311.32 Million | 211.21 Million | 36.1 Million | 35.99 Million | 35.89 Million | 38.4 Million |
Deferred Revenue Non Current | 812.38 Million | 202.35 Million | 28.79 Million | 29.2 Million | 30.03 Million | 36.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.79 Million | -211.21 Million | -36.1 Million | -35.99 Million | -35.89 Million | -38.4 Million |
Other Liabilities | 1.00 | -3.22 Billion | -2.49 Billion | -1.91 Billion | -1.63 Billion | -1.28 Billion |
Total Equity | 312.46 Million | 294.51 Million | 277.9 Million | 228.29 Million | 205.86 Million | 173.91 Million |
Stock Holders Equity | 312.46 Million | 294.51 Million | 277.9 Million | 228.29 Million | 205.86 Million | 173.91 Million |
Common Stock | 81 Thousand | 80 Thousand | 79 Thousand | 78 Thousand | 77 Thousand | 75 Thousand |
Retained Earnings | 205.54 Million | 192.12 Million | 165.77 Million | 119.06 Million | 100.73 Million | 72.87 Million |
Accumulated other comprehensive income | -14.93 Million | -13.41 Million | -2.17 Million | 325 Thousand | -1.1 Million | -1.65 Million |
Common Stock Equity | 312.46 Million | 294.51 Million | 277.9 Million | 228.29 Million | 205.86 Million | 173.91 Million |
Capital Lease Obligation | 22.54 Million | 23.81 Million | 26.03 Million | 17.19 Million | 17.98 Million | - |
Total Investments | 36.09 Million | 188.27 Million | 76.55 Million | 132.3 Million | 53.7 Million | 33.26 Million |
Total Debt | 335.96 Million | 211.21 Million | 36.1 Million | 60.99 Million | 145.89 Million | 63.4 Million |
Net Debt | 299.14 Million | 46.14 Million | -125.9 Million | -27.08 Million | 24.07 Million | -4.57 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.17 Billion | 4.1 Billion | 4.1 Billion | 4.06 Billion | 4.05 Billion | 4.01 Billion |
Total Current Assets | 260.57 Million | 194.82 Million | 167.3 Million | 167.77 Million | 156.17 Million | 152.39 Million |
Cash And Short Term Investments | 159.88 Million | 142.92 Million | 167.3 Million | 156.17 Million | 156.17 Million | 152.39 Million |
Cash and Cash Equivalents | 25.28 Million | 30.39 Million | 22.71 Million | 36.82 Million | 156.17 Million | 152.39 Million |
Short Term Investments | 134.59 Million | 121.35 Million | 125.99 Million | 134.7 Million | 134.7 Million | 144.03 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 260.57 Million | 194.82 Million | 167.3 Million | 167.77 Million | 156.17 Million | 152.39 Million |
Total Non-Current Assets | 3.91 Billion | 3.91 Billion | 3.93 Billion | 3.89 Billion | 94.3 Million | 95.74 Million |
Net PPE | 90.15 Million | 91.53 Million | 93 Million | 94.3 Million | 94.3 Million | 95.74 Million |
Good Will And Intangible Assets | - | 3.69 Billion | 3.72 Billion | 3.68 Billion | -35.93 Million | 2.96 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 37.41 Million | 46.5 Million | 42.65 Million | 36.09 Million | 35.93 Million | 147.58 Million |
Tax Assets | 11.59 Million | 12.33 Million | 12.32 Million | 20.52 Million | 12.2 Million | 13.07 Million |
Other Non Current Assets | 3.77 Billion | 69.76 Million | 69.88 Million | 57.57 Million | -12.2 Million | -163.63 Million |
Other Assets | - | - | - | - | 3.8 Billion | 3.77 Billion |
Total Liabilities | 3.84 Billion | 3.79 Billion | 3.79 Billion | 3.75 Billion | 311.32 Million | 311.29 Million |
Total Current Liabilities | 2.45 Billion | 2.96 Billion | 2.57 Billion | 2.59 Billion | 2.58 Billion | 3.1 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 531 Thousand | 1.05 Million | 1.57 Million | 2.09 Million | 2.09 Million | 516 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.45 Billion | 2.96 Billion | 2.56 Billion | 2.58 Billion | 2.58 Billion | 3.1 Billion |
Total Non Current Liabilities | 1.39 Billion | 827.74 Million | 1.22 Billion | 1.15 Billion | 311.32 Million | 311.29 Million |
Long-Term Debt | 264.9 Million | 276.37 Million | 276.34 Million | 311.32 Million | 311.32 Million | 311.29 Million |
Deferred Revenue Non Current | - | - | - | 812.38 Million | 302.99 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.13 Billion | 551.37 Million | 943.95 Million | 27.79 Million | -311.32 Million | -311.29 Million |
Other Liabilities | - | - | 1.00 | 1.00 | -2.58 Billion | -3.1 Billion |
Total Equity | 326.53 Million | 318.74 Million | 315.25 Million | 312.46 Million | 312.46 Million | 303.89 Million |
Stock Holders Equity | 326.53 Million | 318.74 Million | 315.25 Million | 312.46 Million | 312.46 Million | 303.89 Million |
Common Stock | 82 Thousand | 82 Thousand | 82 Thousand | 81 Thousand | 81 Thousand | 81 Thousand |
Retained Earnings | 215.45 Million | 211.06 Million | 208.06 Million | 205.54 Million | 205.54 Million | 201.38 Million |
Accumulated other comprehensive income | -13.28 Million | -16.57 Million | -17.05 Million | -14.93 Million | -11.34 Million | -15.25 Million |
Common Stock Equity | 326.53 Million | 318.74 Million | 315.25 Million | 312.46 Million | 312.46 Million | 303.89 Million |
Capital Lease Obligation | - | 28.83 Million | 22.72 Million | 22.54 Million | 22.54 Million | 30.93 Million |
Total Investments | 37.41 Million | 46.5 Million | 42.65 Million | 36.09 Million | 134.7 Million | 291.62 Million |
Total Debt | 264.9 Million | 306.26 Million | 300.64 Million | 335.96 Million | 311.32 Million | 311.29 Million |
Net Debt | 239.61 Million | 275.87 Million | 277.93 Million | 299.14 Million | 155.15 Million | 158.9 Million |
ZIM
KOZAA
3004
9763
WMA
ABCAPITAL