Origin Agritech Limited (SEED)
USD 2.11
(-1.86%)
USD 2.11
(-1.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 93.3 Million | 52.58 Million | 46.42 Million | 52.51 Million | 92.44 Million | 12.92 Million |
| Cost of Revenue | 76.06 Million | 36.38 Million | 33.61 Million | 49 Million | 105.27 Million | 7.04 Million |
| Gross Profit | 17.24 Million | 16.19 Million | 12.81 Million | 3.51 Million | -12.83 Million | 5.88 Million |
| Operating Expenses | 32.23 Million | 29.09 Million | 80.85 Million | 67 Million | 43.5 Million | 41.39 Million |
| Selling, General and Administrative Expenses | 22.58 Million | 21.65 Million | 78.87 Million | 62.88 Million | 31.26 Million | 32.55 Million |
| Research and Development Expenses | 7.44 Million | 7.43 Million | 1.97 Million | 4.11 Million | 13.26 Million | 27.13 Million |
| Other Expenses | 2.2 Million | 26.34 Million | 25.52 Million | 956 Thousand | -1.02 Million | -18.29 Million |
| Cost and Expenses | 108.29 Million | 65.47 Million | 114.46 Million | 116 Million | 148.77 Million | 48.44 Million |
| Operating Income | -14.99 Million | 13.44 Million | -68.04 Million | -63.49 Million | -56.33 Million | -35.51 Million |
| Interest Expense | 982 Thousand | 8.22 Million | 8.55 Million | 5.79 Million | 4.68 Million | 22.78 Million |
| Income Tax Expense | 162 Thousand | -14 Thousand | 178 Thousand | 425 Thousand | 510 Thousand | -94.48 Million |
| Earnings before Tax | 62.83 Million | 2.31 Million | -126.9 Million | -102.41 Million | -65.14 Million | -152.79 Million |
| Net Income | 55.33 Million | 2.32 Million | -127.08 Million | -102.84 Million | -65.65 Million | -153.66 Million |
| Earnings Per Share Basic | 8.43 | 0.41 | -22.62 | -20.45 | -15.69 | -50.18 |
| Earnings Per Share Diluted | 8.43 | 0.41 | -22.62 | -20.45 | -15.69 | -50.18 |
| Weighted Average Shares Outstanding | 6.56 Million | 5.61 Million | 5.61 Million | 5.02 Million | 4.18 Million | 3.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.56 Million | 5.61 Million | 5.61 Million | 5.02 Million | 4.18 Million | 3.06 Million |
| Gross Margin | 0.18 | 0.31 | 0.28 | 0.07 | -0.14 | 0.45 |
| EBIT Margin | -0.09 | 0.33 | -0.74 | -0.99 | -0.46 | -1.47 |
| Profit Margin | 0.59 | 0.04 | -2.74 | -1.96 | -0.71 | -11.89 |
| EBITDA | -8.75 Million | 17.34 Million | -137.91 Million | -86 Million | -46.67 Million | -19.06 Million |
| Earnings Before Tax Margin | -0.16 | 0.26 | -1.47 | -1.21 | -0.61 | -2.75 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.76 Million | 46.02 Million | 93.3 Million | 3.81 Million | 13.6 Million | 9.47 Million |
| Cost of Revenue | 10.31 Million | 37.16 Million | 76.06 Million | 3.47 Million | 12.37 Million | 7.35 Million |
| Gross Profit | 2.45 Million | 8.85 Million | 17.24 Million | 344.39 Thousand | 1.22 Million | 2.11 Million |
| Operating Expenses | 1.86 Million | 5.97 Million | 30.03 Million | 2.11 Million | 27.99 Million | 2.14 Million |
| Selling, General and Administrative Expenses | 1.41 Million | 5.11 Million | - | 1.46 Million | 5.22 Million | 1.73 Million |
| Research and Development Expenses | 446.68 Thousand | 1.61 Million | - | 645.6 Thousand | 2.3 Million | 407.06 Thousand |
| Other Expenses | - | - | 80.29 Million | - | - | - |
| Cost and Expenses | 12.17 Million | 43.14 Million | 106.09 Million | 5.58 Million | 40.37 Million | 9.49 Million |
| Operating Income | 591.24 Thousand | 2.13 Million | -14.99 Million | -1.76 Million | -6.3 Million | -26.08 Thousand |
| Interest Expense | 59.37 Thousand | - | 982 Thousand | 140.3 Thousand | - | - |
| Income Tax Expense | 5410.21 | 19.5 Thousand | 162 Thousand | 981.17 | 3500.00 | 22.2 Thousand |
| Earnings before Tax | 738.7 Thousand | 2.66 Million | 62.83 Million | 8.05 Million | 28.72 Million | 770.29 Thousand |
| Net Income | 187.97 Thousand | 677.5 Thousand | 55.33 Million | 7.9 Million | 28.19 Million | -152.88 Thousand |
| Earnings Per Share Basic | 0.03 | 0.10 | - | 1.32 | 4.08 | -0.02 |
| Earnings Per Share Diluted | 0.03 | 0.11 | - | 1.32 | 4.08 | -0.02 |
| Weighted Average Shares Outstanding | 6.32 Million | 6.45 Million | 6.54 Million | 5.99 Million | 6.91 Million | 6.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.32 Million | 6.32 Million | 6.54 Million | 5.99 Million | 6.9 Million | 6.21 Million |
| Gross Margin | 0.19 | 0.19 | 0.18 | 0.09 | 0.09 | 0.22 |
| EBIT Margin | 0.25 | 0.07 | - | -1.39 | -0.39 | 0.09 |
| Profit Margin | 0.01 | 0.01 | 0.59 | 2.07 | 2.07 | -0.02 |
| EBITDA | 3.13 Million | 3.13 Million | - | -5.29 Million | -5.32 Million | 884.25 Thousand |
| Earnings Before Tax Margin | 0.05 | 0.05 | -0.16 | -0.46 | -0.46 | -0.00 |
HCO
NHPEF
0548
1662
ALVOF
TRCY