USD 0.24
(-0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.95 Million | 7.28 Million | 4.15 Million | 2.27 Million | 2.38 Million | 5.86 Million |
Cost of Revenue | 3.42 Million | 6.15 Million | 3.86 Million | 1.85 Million | 2.02 Million | 2.14 Million |
Gross Profit | 1.53 Million | 1.13 Million | 282.5 Thousand | 423.71 Thousand | 361.5 Thousand | 3.71 Million |
Operating Expenses | 10.42 Million | 11.88 Million | 29.75 Million | 1.63 Million | 743.27 Thousand | 4.53 Million |
Selling, General and Administrative Expenses | 7.96 Million | 11.88 Million | 29.75 Million | 1.63 Million | 743.27 Thousand | 3.71 Million |
Research and Development Expenses | - | - | - | - | 545 Thousand | 825 Thousand |
Other Expenses | 2.46 Million | 250 Thousand | - | 1.72 Million | - | - |
Cost and Expenses | 13.84 Million | 18.03 Million | 33.62 Million | 3.48 Million | 2.76 Million | 6.68 Million |
Operating Income | -8.89 Million | -10.75 Million | -29.47 Million | -1.2 Million | -381.76 Thousand | -1.12 Million |
Interest Expense | - | 137.51 Thousand | - | 1375.00 | 20.03 Thousand | - |
Income Tax Expense | 15.7 Thousand | 11.36 Thousand | 6083.00 | 970.00 | -79.87 Thousand | 46 Thousand |
Earnings before Tax | -11.23 Million | -15.29 Million | -55.62 Million | -1.13 Million | -386.02 Thousand | -840 Thousand |
Net Income | -14.24 Million | -15.3 Million | -55.62 Million | -1.13 Million | -306.15 Thousand | -886 Thousand |
Earnings Per Share Basic | -4.09 | -6.15 | -38.90 | -1.06 | -0.35 | -1.29 |
Earnings Per Share Diluted | -4.09 | -6.15 | -38.90 | -1.06 | -0.35 | -1.29 |
Weighted Average Shares Outstanding | 2.76 Million | 2.48 Million | 1.43 Million | 1.07 Million | 879.52 Thousand | 687.03 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.76 Million | 2.48 Million | 1.43 Million | 1.07 Million | 879.52 Thousand | 687.03 Thousand |
Gross Margin | 0.31 | 0.16 | 0.07 | 0.19 | 0.15 | 0.63 |
EBIT Margin | -1.25 | -1.27 | -7.03 | -0.46 | -0.11 | -0.18 |
Profit Margin | -2.88 | -2.10 | -13.40 | -0.50 | -0.13 | -0.15 |
EBITDA | -6.19 Million | -13.98 Million | -33.25 Million | -1 Million | -283.9 Thousand | -758 Thousand |
Earnings Before Tax Margin | -1.80 | -1.48 | -7.10 | -0.53 | -0.16 | -0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 981.27 Thousand | 975.94 Thousand | -4.96 Million | 4.95 Million | 3.26 Million | 3.25 Million |
Cost of Revenue | 701.14 Thousand | 688.73 Thousand | 3.05 Million | 3.42 Million | 2.13 Million | 2.29 Million |
Gross Profit | 280.13 Thousand | 287.21 Thousand | -8.01 Million | 1.53 Million | 1.13 Million | 965.31 Thousand |
Operating Expenses | 1.48 Million | 1.97 Million | -6.69 Million | 7.96 Million | 3.59 Million | 3.74 Million |
Selling, General and Administrative Expenses | 1.48 Million | 1.97 Million | 3.05 Million | - | 3.59 Million | 3.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 297.38 Thousand | 237.82 Thousand | -9.74 Million | - | -329.55 Thousand | -499.45 Thousand |
Cost and Expenses | 2.18 Million | 2.66 Million | -3.64 Million | 11.38 Million | 5.72 Million | 6.04 Million |
Operating Income | -1.2 Million | -1.68 Million | -1.32 Million | -11.24 Million | -2.45 Million | -2.78 Million |
Interest Expense | 324.00 | 324.19 Thousand | - | -1.15 Million | 450.57 Thousand | 379.94 Thousand |
Income Tax Expense | 43.1 Thousand | 5674.00 | 25.89 Thousand | 15.7 Thousand | 4450.00 | 6408.00 |
Earnings before Tax | -873.56 Thousand | -1.75 Million | -2.6 Million | -11.23 Million | -2.69 Million | -3.28 Million |
Net Income | -462.95 Thousand | -1.76 Million | -5.12 Million | -14.24 Million | -2.84 Million | -3.44 Million |
Earnings Per Share Basic | -0.14 | -0.57 | -1.62 | - | -1.00 | -1.22 |
Earnings Per Share Diluted | -0.14 | -0.57 | -1.81 | - | -1.00 | -1.22 |
Weighted Average Shares Outstanding | 3.39 Million | 3.1 Million | 3.17 Million | 2.76 Million | 2.86 Million | 2.81 Million |
Weighted Average Shares Outstanding (Diluted) | 3.39 Million | 3.1 Million | 2.83 Million | 2.76 Million | 2.86 Million | 2.81 Million |
Gross Margin | 0.29 | 0.29 | 1.61 | 0.31 | 0.35 | 0.30 |
EBIT Margin | -1.22 | -1.72 | -0.24 | - | -0.62 | -0.83 |
Profit Margin | -0.47 | -1.80 | 1.03 | -2.88 | -0.87 | -1.06 |
EBITDA | -1.2 Million | -1.68 Million | 1.2 Million | - | -2.04 Million | -2.7 Million |
Earnings Before Tax Margin | -1.23 | -1.73 | 0.27 | -2.27 | -0.75 | -0.85 |
AMAN
6599
CHRS
PETRONET
32ID
AGPYF