GBp 107.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 241.4 Million | 247.1 Million | 195.2 Million | 165.3 Million | 189.4 Million | 202.4 Million |
Cost of Revenue | 209 Million | 85.3 Million | 65.4 Million | 60.8 Million | 68.3 Million | 70.6 Million |
Gross Profit | 32.4 Million | 161.8 Million | 129.8 Million | 104.5 Million | 121.1 Million | 131.8 Million |
Operating Expenses | 3 Million | 137.1 Million | 113.3 Million | 154.8 Million | 176.9 Million | 186.9 Million |
Selling, General and Administrative Expenses | 900 Thousand | 44.9 Million | 33.3 Million | 26.5 Million | 27.1 Million | 31.8 Million |
Research and Development Expenses | 800 Thousand | 700 Thousand | 600 Thousand | 500 Thousand | 700 Thousand | 600 Thousand |
Other Expenses | - | 200 Thousand | 79.4 Million | 127.8 Million | 600 Thousand | 82.4 Million |
Cost and Expenses | 212 Million | 222.4 Million | 178.7 Million | 154.8 Million | 176.9 Million | 186.9 Million |
Operating Income | 26.7 Million | 22.9 Million | 16.2 Million | 8.1 Million | 10.1 Million | 16.2 Million |
Interest Expense | - | - | - | - | 2.8 Million | - |
Income Tax Expense | 5.8 Million | 5.5 Million | 2.2 Million | 2.1 Million | 1.5 Million | 3.5 Million |
Earnings before Tax | 22.9 Million | 17.3 Million | 12.4 Million | 5.9 Million | 4.9 Million | 11.2 Million |
Net Income | 17.1 Million | 11.8 Million | 10.2 Million | 4.6 Million | 1.9 Million | 7.7 Million |
Earnings Per Share Basic | 0.08 | 0.06 | 0.05 | 0.02 | 0.01 | 0.03 |
Earnings Per Share Diluted | 0.07 | 0.05 | 0.04 | 0.02 | 0.01 | 0.03 |
Weighted Average Shares Outstanding | 206.9 Million | 231.37 Million | 231.82 Million | 230 Million | 225.42 Million | 231.04 Million |
Weighted Average Shares Outstanding (Diluted) | 234.39 Million | 230.24 Million | 231.7 Million | 232.71 Million | 227.36 Million | 233.23 Million |
Gross Margin | 0.13 | 0.65 | 0.66 | 0.63 | 0.64 | 0.65 |
EBIT Margin | 0.16 | 0.13 | 0.12 | 0.11 | 0.11 | 0.11 |
Profit Margin | 0.07 | 0.05 | 0.05 | 0.03 | 0.01 | 0.04 |
EBITDA | 38.6 Million | 31.7 Million | 23.8 Million | 19 Million | 19.1 Million | 21.4 Million |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.08 | 0.05 | 0.05 | 0.08 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 116.1 Million | 241.4 Million | 58.05 Million | 125.3 Million | 62.65 Million | 130.8 Million |
Cost of Revenue | 27.8 Million | 209 Million | 13.9 Million | 108.6 Million | 55.15 Million | 116.7 Million |
Gross Profit | 88.3 Million | 32.4 Million | 44.15 Million | 16.7 Million | 7.5 Million | 14.1 Million |
Operating Expenses | -5.5 Million | 3 Million | 65.5 Million | 199.99 Thousand | 99.99 Thousand | 138.1 Million |
Selling, General and Administrative Expenses | 119.1 Million | - | 59.55 Million | 1.4 Million | 700 Thousand | 125.3 Million |
Research and Development Expenses | 800 Thousand | - | 400 Thousand | - | - | 700 Thousand |
Other Expenses | -5.5 Million | - | - | - | - | - |
Cost and Expenses | 5.5 Million | 212 Million | 79.4 Million | 108.6 Million | 55.25 Million | 116.7 Million |
Operating Income | 110.6 Million | 29.4 Million | 6.55 Million | 16.7 Million | 6.8 Million | 14.1 Million |
Interest Expense | 2.5 Million | 4.6 Million | - | 2.3 Million | - | 2 Million |
Income Tax Expense | 2.4 Million | 5.8 Million | 1.2 Million | 3.4 Million | 1.7 Million | 3.8 Million |
Earnings before Tax | 10.4 Million | 22.9 Million | 5.2 Million | 12.5 Million | 6.25 Million | 10.8 Million |
Net Income | 8 Million | 17.1 Million | 4 Million | 9.1 Million | 4.55 Million | 7 Million |
Earnings Per Share Basic | 0.04 | - | 0.02 | 0.04 | 0.02 | 0.03 |
Earnings Per Share Diluted | 0.03 | - | 0.02 | 0.04 | 0.02 | 0.03 |
Weighted Average Shares Outstanding | 228.83 Million | 234.24 Million | 228.84 Million | 239.47 Million | 239.47 Million | 233.18 Million |
Weighted Average Shares Outstanding (Diluted) | 231.26 Million | 234.39 Million | 231.26 Million | 237.52 Million | 237.52 Million | 229.75 Million |
Gross Margin | 0.76 | 0.13 | 0.76 | 0.13 | 0.12 | 0.11 |
EBIT Margin | 1.00 | - | 0.14 | 0.18 | 0.14 | 0.15 |
Profit Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 |
EBITDA | 116.1 Million | - | 8.1 Million | 22.1 Million | 8.85 Million | 20.1 Million |
Earnings Before Tax Margin | 0.95 | 0.12 | 0.11 | 0.13 | 0.11 | 0.11 |
AGPYF
SBET
AMAN
603385
0HG8
PETRONET