USD 26.66
(-5.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 527.75 Million | 432.25 Million | 346.75 Million | 324.31 Million | 300.35 Million | 261.53 Million |
Cost of Revenue | -239.38 Million | - | - | - | - | - |
Gross Profit | 767.14 Million | 432.25 Million | 346.75 Million | 324.31 Million | 300.35 Million | 261.53 Million |
Operating Expenses | 289.38 Million | 25.31 Million | -188.01 Million | -223.73 Million | -171.73 Million | -144.12 Million |
Selling, General and Administrative Expenses | 289.38 Million | 158.54 Million | 122.14 Million | 110.18 Million | 110.6 Million | 110.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -133.23 Million | -310.15 Million | -333.91 Million | -282.34 Million | -254.31 Million |
Cost and Expenses | 289.38 Million | 25.31 Million | -188.01 Million | -223.73 Million | -171.73 Million | -144.12 Million |
Operating Income | 238.36 Million | 152.46 Million | 158.73 Million | 100.58 Million | 128.61 Million | 117.41 Million |
Interest Expense | 200.73 Million | 14.33 Million | 8.21 Million | 24.29 Million | 46.2 Million | 29.88 Million |
Income Tax Expense | 30.21 Million | 31.62 Million | 34.33 Million | 22.81 Million | 29.87 Million | 20.25 Million |
Earnings before Tax | 134.25 Million | 138.13 Million | 158.73 Million | 100.58 Million | 128.61 Million | 87.53 Million |
Net Income | 104.03 Million | 106.5 Million | 124.4 Million | 77.76 Million | 98.73 Million | 67.27 Million |
Earnings Per Share Basic | 1.24 | 1.67 | 2.20 | 1.45 | 1.92 | 1.40 |
Earnings Per Share Diluted | 1.23 | 1.66 | 2.18 | 1.44 | 1.90 | 1.38 |
Weighted Average Shares Outstanding | 83.8 Million | 63.7 Million | 56.58 Million | 53.5 Million | 51.44 Million | 47.96 Million |
Weighted Average Shares Outstanding (Diluted) | 84.32 Million | 64.26 Million | 57.08 Million | 53.93 Million | 52.02 Million | 48.74 Million |
Gross Margin | 1.45 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.34 | 0.37 | 0.47 | 0.33 | 0.45 | 0.47 |
Profit Margin | 0.20 | 0.25 | 0.36 | 0.24 | 0.33 | 0.26 |
EBITDA | 179.27 Million | 159.83 Million | 173.82 Million | 91.91 Million | 126.6 Million | 92.72 Million |
Earnings Before Tax Margin | 0.45 | 0.35 | 0.46 | 0.31 | 0.43 | 0.45 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 207.3 Million | 202.1 Million | 196.22 Million | 193.62 Million | 767.14 Million | 137.09 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 207.3 Million | 202.1 Million | 196.22 Million | 193.62 Million | 767.14 Million | 137.09 Million |
Operating Expenses | 27.26 Million | 27.46 Million | 31.9 Million | 32.33 Million | 150.48 Million | -96.6 Million |
Selling, General and Administrative Expenses | - | 51.19 Million | 53 Million | 50.92 Million | - | 57.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -27.26 Million | -27.46 Million | -31.9 Million | -32.33 Million | -150.48 Million | -154.38 Million |
Cost and Expenses | 168.05 Million | 162.94 Million | 162.39 Million | 155.82 Million | 632.89 Million | -96.6 Million |
Operating Income | 39.25 Million | 47.17 Million | 49.35 Million | 55.85 Million | 207.97 Million | 40.49 Million |
Interest Expense | 4.44 Million | 75.38 Million | 70.62 Million | 2.35 Million | 13.62 Million | 60.54 Million |
Income Tax Expense | 8.6 Million | 8.9 Million | 7.83 Million | 8.25 Million | 30.21 Million | 9.07 Million |
Earnings before Tax | 39.25 Million | 39.15 Million | 33.83 Million | 37.8 Million | 134.25 Million | 40.49 Million |
Net Income | 30.65 Million | 30.24 Million | 26 Million | 29.54 Million | 104.03 Million | 31.41 Million |
Earnings Per Share Basic | 0.36 | 0.36 | 0.31 | 0.35 | - | 0.37 |
Earnings Per Share Diluted | 0.36 | 0.36 | 0.31 | 0.35 | - | 0.37 |
Weighted Average Shares Outstanding | 84.43 Million | 84.34 Million | 84.9 Million | 84.81 Million | 83.8 Million | 85.14 Million |
Weighted Average Shares Outstanding (Diluted) | 85.06 Million | 84.81 Million | 85.27 Million | 85.33 Million | 84.32 Million | 85.66 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.22 | -0.04 | -0.08 | 0.04 | - | 0.35 |
Profit Margin | 0.15 | 0.15 | 0.13 | 0.15 | 0.14 | 0.23 |
EBITDA | 45.25 Million | -8.02 Million | -15.51 Million | 6.88 Million | - | 47.94 Million |
Earnings Before Tax Margin | 0.19 | 0.23 | 0.25 | 0.29 | 0.27 | 0.30 |
OTTV
ALLIX
NDRAUTO
VIZC
CSTAF
ISOLF