USD 4.82
(-6.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.3 Billion | 1.26 Billion | 1.16 Billion | 868.71 Million | 1.31 Billion | 1.33 Billion |
Cost of Revenue | 1.17 Billion | 845.94 Million | 767.28 Million | 630.83 Million | 871.98 Million | 883.91 Million |
Gross Profit | 126.59 Million | 420.67 Million | 394.79 Million | 237.88 Million | 443.03 Million | 454.65 Million |
Operating Expenses | 124.13 Million | 438.13 Million | 415.42 Million | 359.14 Million | 434.56 Million | 426 Million |
Selling, General and Administrative Expenses | 124.13 Million | 136.61 Million | 122.74 Million | 106.82 Million | 155.97 Million | 146.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 64.11 Million | 301.51 Million | 292.67 Million | 252.32 Million | 278.58 Million | -39.13 Million |
Cost and Expenses | 1.29 Billion | 1.28 Billion | 1.18 Billion | 989.97 Million | 1.3 Billion | 1.3 Billion |
Operating Income | 4.54 Million | -56.41 Million | -36.69 Million | -275.14 Million | -13.12 Million | -10.48 Million |
Interest Expense | 26.56 Million | 20.63 Million | 13.45 Million | 8.4 Million | 9.11 Million | 10.92 Million |
Income Tax Expense | 310 Thousand | 747 Thousand | -152 Thousand | -7.48 Million | -14.33 Million | -14.99 Million |
Earnings before Tax | -20.91 Million | -77.05 Million | -50.15 Million | -283.55 Million | -22.23 Million | -21.41 Million |
Net Income | -21.22 Million | -77.8 Million | -50 Million | -276.06 Million | -7.9 Million | -6.41 Million |
Earnings Per Share Basic | -1.34 | -4.91 | -3.19 | -19.29 | -0.61 | -0.49 |
Earnings Per Share Diluted | -1.34 | -4.91 | -3.19 | -19.29 | -0.61 | -0.49 |
Weighted Average Shares Outstanding | 15.83 Million | 15.84 Million | 15.66 Million | 14.31 Million | 12.95 Million | 12.97 Million |
Weighted Average Shares Outstanding (Diluted) | 15.83 Million | 15.84 Million | 15.66 Million | 14.31 Million | 12.95 Million | 12.97 Million |
Gross Margin | 0.10 | 0.33 | 0.34 | 0.27 | 0.34 | 0.34 |
EBIT Margin | 0.06 | 0.02 | 0.04 | -0.22 | 0.06 | 0.06 |
Profit Margin | -0.02 | -0.06 | -0.04 | -0.32 | -0.01 | -0.00 |
EBITDA | 71.83 Million | 18.75 Million | 47.46 Million | -185.83 Million | 79.73 Million | 84.88 Million |
Earnings Before Tax Margin | 0.00 | -0.04 | -0.03 | -0.32 | -0.01 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 300.15 Million | 388.54 Million | 1.3 Billion | 309.02 Million | 277.56 Million | 298.64 Million |
Cost of Revenue | 273.13 Million | 355.23 Million | 1.17 Billion | 278.13 Million | 192.39 Million | 204.53 Million |
Gross Profit | 27.02 Million | 33.3 Million | 126.59 Million | 30.88 Million | 85.16 Million | 94.11 Million |
Operating Expenses | 28.65 Million | 39.38 Million | 124.13 Million | 34.78 Million | 92.98 Million | 94.46 Million |
Selling, General and Administrative Expenses | 28.65 Million | 39.38 Million | - | 34.78 Million | 27.96 Million | 26.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.33 Million | -115 Thousand | 64.11 Million | -46.82 Million | 5.87 Million | 10.6 Million |
Cost and Expenses | 301.78 Million | 394.62 Million | 1.3 Billion | 312.91 Million | 285.37 Million | 298.99 Million |
Operating Income | -1.63 Million | -6.08 Million | 2.46 Million | -3.89 Million | -1.93 Million | 10.25 Million |
Interest Expense | 5.1 Million | 7.48 Million | 26.56 Million | 5.91 Million | 5.94 Million | 6.17 Million |
Income Tax Expense | -40 Thousand | 181 Thousand | 310 Thousand | -143 Thousand | 278 Thousand | 156 Thousand |
Earnings before Tax | -9.52 Million | -9.27 Million | -20.91 Million | -13.87 Million | -7.88 Million | 4.07 Million |
Net Income | -9.48 Million | -9.46 Million | -21.22 Million | -13.73 Million | -8.16 Million | 3.92 Million |
Earnings Per Share Basic | -0.61 | -0.61 | - | -0.87 | -0.52 | 0.24 |
Earnings Per Share Diluted | -0.61 | -0.61 | - | -0.87 | -0.52 | 0.24 |
Weighted Average Shares Outstanding | 15.68 Million | 15.55 Million | 15.83 Million | 15.8 Million | 15.79 Million | 16.03 Million |
Weighted Average Shares Outstanding (Diluted) | 15.68 Million | 15.55 Million | 15.83 Million | 15.8 Million | 15.79 Million | 16.29 Million |
Gross Margin | 0.09 | 0.09 | 0.10 | 0.10 | 0.31 | 0.32 |
EBIT Margin | 0.04 | 0.03 | - | 0.03 | 0.05 | 0.09 |
Profit Margin | -0.03 | -0.02 | -0.02 | -0.04 | -0.03 | 0.01 |
EBITDA | 11.77 Million | 12.06 Million | - | 10.04 Million | 12.73 Million | 26.01 Million |
Earnings Before Tax Margin | -0.01 | -0.02 | 0.00 | -0.01 | -0.01 | 0.03 |
GENUSPAPER
VIO
CFPUF
BVZN
ACLLY
600834