USD 1.24
(0.81%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 7.85 Million | 3.93 Million | 2.5 Million |
Total Current Assets | 6.98 Million | 3.5 Million | 2.39 Million |
Cash And Short Term Investments | 433 Thousand | 327 Thousand | 1.35 Million |
Cash and Cash Equivalents | 433 Thousand | 327 Thousand | 1.35 Million |
Short Term Investments | - | - | - |
Net Receivables | 5.71 Million | 1.76 Million | 45 Thousand |
Inventory | 822 Thousand | 1.37 Million | 985 Thousand |
Other Current Assets | 17 Thousand | 41 Thousand | 9000.00 |
Total Non-Current Assets | 871 Thousand | 433 Thousand | 115 Thousand |
Net PPE | 343 Thousand | 423 Thousand | 105 Thousand |
Good Will And Intangible Assets | - | - | - |
Good Will | - | - | - |
Intangible Assets | - | - | - |
Long-Term Investments | - | - | - |
Tax Assets | 518 Thousand | - | - |
Other Non Current Assets | 10 Thousand | 10 Thousand | 10 Thousand |
Other Assets | - | - | - |
Total Liabilities | 3.04 Million | 1.02 Million | 639 Thousand |
Total Current Liabilities | 2.89 Million | 741 Thousand | 613 Thousand |
Account Payables | 1.12 Million | 175 Thousand | 480 Thousand |
Tax Payables | 461 Thousand | 117 Thousand | 10 Thousand |
Short Term Debt | 1 Million | 108 Thousand | - |
Deferred Revenue | - | - | - |
Other Current Liabilities | 758 Thousand | 458 Thousand | 133 Thousand |
Total Non Current Liabilities | 154 Thousand | 279 Thousand | 26 Thousand |
Long-Term Debt | 154 Thousand | 279 Thousand | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | - | 26 Thousand |
Other Liabilities | - | - | - |
Total Equity | 4.8 Million | 2.91 Million | 1.86 Million |
Stock Holders Equity | 4.8 Million | 2.91 Million | 1.92 Million |
Common Stock | - | 2.37 Million | - |
Retained Earnings | 201 Thousand | 540 Thousand | 1.04 Million |
Accumulated other comprehensive income | - | - | - |
Common Stock Equity | 4.8 Million | 2.91 Million | 1.92 Million |
Capital Lease Obligation | 315 Thousand | 387 Thousand | - |
Total Investments | - | - | - |
Total Debt | 1.16 Million | 387 Thousand | - |
Net Debt | 727 Thousand | 60 Thousand | -1.35 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.38 Million | 13.22 Million | 12.31 Million | 7.85 Million | 7.85 Million | 3.78 Million |
Total Current Assets | 12.72 Million | 12.41 Million | 11.5 Million | 6.98 Million | 6.98 Million | 3.35 Million |
Cash And Short Term Investments | 9.2 Million | 8.19 Million | 7.53 Million | 433 Thousand | 433 Thousand | 559 Thousand |
Cash and Cash Equivalents | 9.2 Million | 8.19 Million | 7.53 Million | 433 Thousand | 433 Thousand | 559 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.12 Million | 3.92 Million | 3.3 Million | 5.71 Million | 5.71 Million | 1.85 Million |
Inventory | 399 Thousand | 292 Thousand | 654 Thousand | 822 Thousand | 822 Thousand | 686 Thousand |
Other Current Assets | 2000.00 | 1000.00 | 7000.00 | 17 Thousand | 17 Thousand | 256 Thousand |
Total Non-Current Assets | 651 Thousand | 810 Thousand | 808 Thousand | 871 Thousand | 871 Thousand | 434 Thousand |
Net PPE | 624 Thousand | 282 Thousand | 280 Thousand | 343 Thousand | 343 Thousand | 424 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 518 Thousand | 518 Thousand | 518 Thousand | 518 Thousand | - |
Other Non Current Assets | 27 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.3 Million | 3 Million | 964 Thousand | 3.04 Million | 3.04 Million | 1.29 Million |
Total Current Liabilities | 3.89 Million | 2.91 Million | 838 Thousand | 2.89 Million | 2.89 Million | 1.09 Million |
Account Payables | 1.01 Million | 157 Thousand | 60 Thousand | 1.12 Million | 1.12 Million | 124 Thousand |
Tax Payables | 264 Thousand | 442 Thousand | 454 Thousand | 461 Thousand | 461 Thousand | 44 Thousand |
Short Term Debt | 2.58 Million | 2.22 Million | 180 Thousand | 1 Million | 1 Million | 526 Thousand |
Deferred Revenue | 264 Thousand | - | - | - | - | - |
Other Current Liabilities | 32.99 Thousand | 534 Thousand | 598 Thousand | 758 Thousand | 758 Thousand | 440 Thousand |
Total Non Current Liabilities | 407 Thousand | 91 Thousand | 126 Thousand | 154 Thousand | 154 Thousand | 204 Thousand |
Long-Term Debt | 407 Thousand | 91 Thousand | 126 Thousand | 154 Thousand | 154 Thousand | 204 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.07 Million | 10.21 Million | 11.34 Million | 4.8 Million | 4.8 Million | 2.49 Million |
Stock Holders Equity | 9.07 Million | 10.21 Million | 11.34 Million | 4.8 Million | 4.8 Million | 2.49 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -4.98 Million | -3.66 Million | -2.54 Million | 201 Thousand | 201 Thousand | -2 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 9.07 Million | 10.21 Million | 11.34 Million | 4.8 Million | 4.8 Million | 2.49 Million |
Capital Lease Obligation | 407 Thousand | 258 Thousand | 256 Thousand | 315 Thousand | 315 Thousand | 393 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.98 Million | 2.31 Million | 306 Thousand | 1.16 Million | 1.16 Million | 730 Thousand |
Net Debt | -6.21 Million | -5.88 Million | -7.22 Million | 727 Thousand | 727 Thousand | 171 Thousand |
MS-PF
VIKASLIFE
IPG
GYG
1368
CAMPUS