USD 2.1
(-3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 22.51 Million | 17.13 Million | 23.23 Million | 16.07 Million | 16.51 Million |
Cost of Revenue | 28 Million | 25.67 Million | 30.97 Million | 24.14 Million | 16.74 Million |
Gross Profit | -5.48 Million | -8.54 Million | -7.74 Million | -8.07 Million | -234 Thousand |
Operating Expenses | 51.07 Million | 54.67 Million | 39.49 Million | 22.46 Million | 18.4 Million |
Selling, General and Administrative Expenses | 38.25 Million | 41.81 Million | 29.71 Million | 15.93 Million | 12.97 Million |
Research and Development Expenses | 12.82 Million | 12.86 Million | 9.78 Million | 6.53 Million | 5.42 Million |
Other Expenses | - | 59 Thousand | -808 Thousand | 22 Thousand | 16 Thousand |
Cost and Expenses | 79.08 Million | 80.35 Million | 70.46 Million | 46.61 Million | 35.14 Million |
Operating Income | -56.56 Million | -63.21 Million | -47.23 Million | -30.54 Million | -18.63 Million |
Interest Expense | - | 1.77 Million | 2.65 Million | 3.44 Million | 2.37 Million |
Income Tax Expense | 31 Thousand | -576 Thousand | 91 Thousand | 134 Thousand | 427 Thousand |
Earnings before Tax | -52.43 Million | -61.38 Million | -73.43 Million | -36.94 Million | -20.74 Million |
Net Income | -52.46 Million | -60.8 Million | -73.52 Million | -37.07 Million | -21.17 Million |
Earnings Per Share Basic | -1.22 | -1.43 | -1.77 | -0.96 | -0.53 |
Earnings Per Share Diluted | -1.22 | -1.43 | -1.77 | -0.96 | -0.53 |
Weighted Average Shares Outstanding | 43.02 Million | 42.45 Million | 41.46 Million | 38.67 Million | 39.66 Million |
Weighted Average Shares Outstanding (Diluted) | 43.02 Million | 42.45 Million | 41.46 Million | 38.67 Million | 39.66 Million |
Gross Margin | -0.24 | -0.50 | -0.33 | -0.50 | -0.01 |
EBIT Margin | -2.39 | -3.69 | -2.00 | -1.80 | -1.04 |
Profit Margin | -2.33 | -3.55 | -3.16 | -2.31 | -1.28 |
EBITDA | -53.75 Million | -60.38 Million | -45.8 Million | -31.99 Million | -16.86 Million |
Earnings Before Tax Margin | -2.51 | -3.69 | -2.03 | -1.90 | -1.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.6 Million | 6.61 Million | 5.61 Million | 22.51 Million | 6.33 Million | 6.14 Million |
Cost of Revenue | 1.46 Million | 6.8 Million | 7.13 Million | 28 Million | 6.5 Million | 7.77 Million |
Gross Profit | 6.14 Million | -189 Thousand | -1.52 Million | -5.48 Million | -172 Thousand | -1.63 Million |
Operating Expenses | 18.18 Million | 13.18 Million | 12.75 Million | 51.07 Million | 12.01 Million | 12.81 Million |
Selling, General and Administrative Expenses | 9.05 Million | 9.44 Million | 8.9 Million | - | 8.69 Million | 9.7 Million |
Research and Development Expenses | 3.6 Million | 3.74 Million | 3.84 Million | - | 3.31 Million | 3.11 Million |
Other Expenses | 5.51 Million | -23 Thousand | -29 Thousand | -83 Thousand | -17 Thousand | -26 Thousand |
Cost and Expenses | 19.64 Million | 19.99 Million | 19.88 Million | 79.08 Million | 18.52 Million | 20.59 Million |
Operating Income | -12.03 Million | -13.37 Million | -14.27 Million | -56.56 Million | -12.18 Million | -14.44 Million |
Interest Expense | - | - | - | - | 992 Thousand | - |
Income Tax Expense | 13 Thousand | 15 Thousand | 3000.00 | 31 Thousand | 8000.00 | 10 Thousand |
Earnings before Tax | -11.31 Million | -12.56 Million | -13.31 Million | -52.43 Million | -11.16 Million | -13.38 Million |
Net Income | -11.32 Million | -12.57 Million | -13.32 Million | -52.46 Million | -11.17 Million | -13.39 Million |
Earnings Per Share Basic | -0.26 | -0.29 | -0.31 | - | -0.26 | -0.31 |
Earnings Per Share Diluted | -0.26 | -0.29 | -0.31 | - | -0.26 | -0.31 |
Weighted Average Shares Outstanding | 43.51 Million | 43.61 Million | 43.24 Million | 43.02 Million | 43.13 Million | 43.08 Million |
Weighted Average Shares Outstanding (Diluted) | 43.51 Million | 43.61 Million | 43.24 Million | 43.02 Million | 43.13 Million | 43.08 Million |
Gross Margin | 0.81 | -0.03 | -0.27 | -0.24 | -0.03 | -0.27 |
EBIT Margin | -1.74 | -1.90 | -2.35 | - | -1.80 | -2.22 |
Profit Margin | -1.49 | -1.90 | -2.37 | -2.33 | -1.76 | -2.18 |
EBITDA | -13.24 Million | -12.55 Million | -13.16 Million | - | -11.39 Million | -13.66 Million |
Earnings Before Tax Margin | -1.58 | -2.02 | -2.54 | -2.51 | -1.92 | -2.35 |
CWBHF
ASR
1303
APL
NUMIF
0003