USD 0.02
(-19.2%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 361.62 Thousand | 172.68 Thousand | - |
Cost of Revenue | 251.96 Thousand | 3425.00 | - |
Gross Profit | 109.66 Thousand | 169.26 Thousand | - |
Operating Expenses | 2.03 Million | 1.43 Million | 2.00 |
Selling, General and Administrative Expenses | 1.73 Million | 1.64 Million | 1.01 Million |
Research and Development Expenses | - | - | - |
Other Expenses | 64.06 Thousand | 22.72 Thousand | - |
Cost and Expenses | 2.04 Million | 1.44 Million | 2.00 |
Operating Income | -1.68 Million | -1.5 Million | -1.01 Million |
Interest Expense | 715.1 Thousand | 722.71 Thousand | - |
Income Tax Expense | - | -199.82 Thousand | -1.01 Million |
Earnings before Tax | -2.06 Million | 1.19 Million | -113.15 Thousand |
Net Income | -2.06 Million | 1.19 Million | -113.15 Thousand |
Earnings Per Share Basic | -0.14 | 1.64 | -0.02 |
Earnings Per Share Diluted | -0.14 | 1.64 | -0.02 |
Weighted Average Shares Outstanding | 14.27 Million | 8.79 Million | 5.94 Million |
Weighted Average Shares Outstanding (Diluted) | 14.27 Million | 8.79 Million | 5.94 Million |
Gross Margin | 0.30 | 0.98 | - |
EBIT Margin | -4.61 | -8.54 | - |
Profit Margin | -5.72 | 6.95 | - |
EBITDA | -1.66 Million | 1.22 Million | -113.15 Thousand |
Earnings Before Tax Margin | -4.66 | -8.71 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 254.22 Thousand | 162.1 Thousand | 361.62 Thousand | 113.98 Thousand | 113.98 Thousand | 66.36 Thousand |
Cost of Revenue | 119.39 Thousand | 86.65 Thousand | 13.56 Thousand | 4245.00 | 4245.00 | 1962.00 |
Gross Profit | 134.83 Thousand | 75.44 Thousand | 348.06 Thousand | 109.74 Thousand | 109.74 Thousand | 64.4 Thousand |
Operating Expenses | 301.22 Thousand | 78.65 Thousand | 1.95 Million | 785.63 Thousand | 785.63 Thousand | 167.07 Thousand |
Selling, General and Administrative Expenses | 301.22 Thousand | 78.65 Thousand | - | 839.34 Thousand | 839.34 Thousand | 142.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.8 Thousand | - | 216.27 Thousand | 13.56 Thousand | 38.33 Thousand | - |
Cost and Expenses | 420.61 Thousand | 165.3 Thousand | 1.97 Million | 789.87 Thousand | 789.87 Thousand | 169.03 Thousand |
Operating Income | -166.39 Thousand | -3210.00 | -1.74 Million | -750.29 Thousand | -750.29 Thousand | -99.39 Thousand |
Interest Expense | 42.83 Thousand | 58.14 Thousand | 715.1 Thousand | - | - | - |
Income Tax Expense | -4.00 | -2.00 | -92.66 Thousand | -25 Thousand | 58.39 Thousand | -103.27 Thousand |
Earnings before Tax | -150.34 Thousand | 135.18 Thousand | -2.06 Million | -786.29 Thousand | -786.29 Thousand | -220.29 Thousand |
Net Income | -150.34 Thousand | 135.18 Thousand | -2.06 Million | -786.29 Thousand | -786.29 Thousand | -220.29 Thousand |
Earnings Per Share Basic | -0.01 | 0.01 | - | -0.04 | -0.04 | -0.03 |
Earnings Per Share Diluted | -0.01 | 0.01 | - | -0.04 | -0.04 | -0.03 |
Weighted Average Shares Outstanding | 14.77 Million | 14.4 Million | 14.27 Million | 21.65 Million | 21.65 Million | 6.89 Million |
Weighted Average Shares Outstanding (Diluted) | 14.77 Million | 14.4 Million | 14.27 Million | 21.65 Million | 21.65 Million | 6.89 Million |
Gross Margin | 0.53 | 0.47 | 0.96 | 0.96 | 0.96 | 0.97 |
EBIT Margin | -0.58 | 0.10 | - | -6.42 | -6.42 | -1.21 |
Profit Margin | -0.59 | 0.83 | -5.72 | -6.90 | -6.90 | -3.32 |
EBITDA | -147.4 Thousand | 15.77 Thousand | - | -731.48 Thousand | -731.48 Thousand | -80.58 Thousand |
Earnings Before Tax Margin | -0.65 | -0.02 | -4.82 | -6.58 | -6.58 | -1.50 |
TLPH
TXN
UFPI
4488
SAFT
300127