USD 4.9
(-2.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 1.08 Billion | 1.74 Billion | 902.72 Million | 652.11 Million | 422.99 Million |
Cost of Revenue | 595.33 Million | 287.59 Million | 133.97 Million | 115.36 Million | 98.54 Million | 75.41 Million |
Gross Profit | 715.81 Million | 793.07 Million | 1.6 Billion | 787.35 Million | 553.56 Million | 347.57 Million |
Operating Expenses | 1.26 Billion | 714.61 Million | 906.19 Million | 428.53 Million | 385.21 Million | 293.68 Million |
Selling, General and Administrative Expenses | 828.9 Million | 714.61 Million | 906.19 Million | 428.53 Million | 385.21 Million | 293.68 Million |
Research and Development Expenses | - | -0.24 | 0.36 | 0.30 | 0.18 | 0.05 |
Other Expenses | 431.25 Million | 133.97 Million | 79.58 Million | 68.96 Million | 41.41 Million | 32.34 Million |
Cost and Expenses | 1.49 Billion | 1 Billion | 1.04 Billion | 543.89 Million | 483.76 Million | 369.1 Million |
Operating Income | 144.65 Million | 44.79 Million | 700.39 Million | 344.76 Million | 166.65 Million | 45.38 Million |
Interest Expense | 187.01 Million | 141.18 Million | 92.45 Million | 65.24 Million | 50.2 Million | 33.39 Million |
Income Tax Expense | -36.69 Million | -63.85 Million | 163.96 Million | 75.44 Million | 34.64 Million | 4.9 Million |
Earnings before Tax | -142.32 Million | -220.45 Million | 614.76 Million | 279.45 Million | 116.59 Million | 21.3 Million |
Net Income | -99.91 Million | -156.59 Million | 445.05 Million | 205.14 Million | 81.61 Million | 15.5 Million |
Earnings Per Share Basic | -3.69 | -5.56 | 15.99 | 7.83 | 3.09 | 0.60 |
Earnings Per Share Diluted | -3.69 | -5.56 | 15.09 | 7.56 | 2.96 | 0.58 |
Weighted Average Shares Outstanding | 29.26 Million | 28.18 Million | 27.36 Million | 25.6 Million | 26.4 Million | 25.93 Million |
Weighted Average Shares Outstanding (Diluted) | 29.26 Million | 28.18 Million | 29 Million | 26.5 Million | 27.52 Million | 26.76 Million |
Gross Margin | 0.55 | 0.73 | 0.92 | 0.87 | 0.85 | 0.82 |
EBIT Margin | 0.08 | 0.08 | 0.40 | 0.42 | 0.29 | 0.18 |
Profit Margin | -0.08 | -0.14 | 0.26 | 0.23 | 0.13 | 0.04 |
EBITDA | 102.22 Million | -74.68 Million | 709.07 Million | 378.83 Million | 137.43 Million | 34.39 Million |
Earnings Before Tax Margin | 0.11 | 0.04 | 0.40 | 0.38 | 0.26 | 0.11 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 332.25 Million | 1.55 Billion | 305.09 Million | 462.31 Million | 406.27 Million | 432.09 Million |
Cost of Revenue | 147.26 Million | 595.33 Million | 144.57 Million | 184.27 Million | 132.03 Million | 134.44 Million |
Gross Profit | 184.99 Million | 961.11 Million | 160.51 Million | 278.04 Million | 274.24 Million | 297.64 Million |
Operating Expenses | 214.6 Million | 833.04 Million | 205.84 Million | 221.68 Million | 188.88 Million | 212.62 Million |
Selling, General and Administrative Expenses | 209.54 Million | - | 205.7 Million | 221.68 Million | 188.88 Million | 212.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -214.6 Million | -833.04 Million | -205.84 Million | 152.14 Million | 78.45 Million | 14.01 Million |
Cost and Expenses | 361.86 Million | 1.42 Billion | 350.42 Million | 405.95 Million | 320.92 Million | 347.07 Million |
Operating Income | -29.6 Million | 128.07 Million | -45.33 Million | 20.62 Million | 82.99 Million | 44.31 Million |
Interest Expense | 44.86 Million | 187.01 Million | 46.89 Million | 45.22 Million | 47.33 Million | 47.56 Million |
Income Tax Expense | -17.09 Million | -28.5 Million | -42.85 Million | -15.07 Million | 21.5 Million | 7.91 Million |
Earnings before Tax | -65.04 Million | -112.27 Million | -110.64 Million | -91.38 Million | 65.28 Million | 24.47 Million |
Net Income | -49.16 Million | -78.31 Million | -68.02 Million | -73.82 Million | 46.38 Million | 17.15 Million |
Earnings Per Share Basic | -1.64 | - | -2.25 | -2.46 | 1.57 | 0.53 |
Earnings Per Share Diluted | -1.64 | - | -2.25 | -2.46 | 1.55 | 0.51 |
Weighted Average Shares Outstanding | 29.98 Million | 29.26 Million | 30.24 Million | 29.96 Million | 28.23 Million | 28.58 Million |
Weighted Average Shares Outstanding (Diluted) | 29.98 Million | 29.26 Million | 30.24 Million | 29.96 Million | 28.65 Million | 29.51 Million |
Gross Margin | 0.56 | 0.62 | 0.53 | 0.60 | 0.68 | 0.69 |
EBIT Margin | -0.06 | - | -0.11 | 0.12 | 0.24 | 0.20 |
Profit Margin | -0.15 | -0.05 | -0.22 | -0.16 | 0.11 | 0.04 |
EBITDA | -18.46 Million | - | -33.82 Million | 56.22 Million | 98.73 Million | 87.58 Million |
Earnings Before Tax Margin | -0.09 | 0.08 | -0.15 | 0.04 | 0.20 | 0.10 |
002652
INDTONER
2888
002490
3900
600312