USD 14.47
(0.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 196.46 Million | 262.65 Million | 224.62 Million | 176.93 Million | 155.89 Million | 166.65 Million |
Cost of Revenue | 136.49 Million | 178.96 Million | 152.92 Million | 118.11 Million | 106.22 Million | 114.91 Million |
Gross Profit | 59.96 Million | 83.68 Million | 71.7 Million | 58.82 Million | 49.67 Million | 51.73 Million |
Operating Expenses | 59.54 Million | 58.71 Million | 55.72 Million | 55.92 Million | 51.32 Million | 52.15 Million |
Selling, General and Administrative Expenses | 59.54 Million | 58.71 Million | 55.72 Million | 55.92 Million | 51.32 Million | 52.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 30 Thousand | -5000.00 | 104 Thousand | 51 Thousand | 9000.00 |
Cost and Expenses | 196.04 Million | 237.68 Million | 208.64 Million | 174.03 Million | 157.55 Million | 167.07 Million |
Operating Income | 348 Thousand | 24.98 Million | 15.95 Million | 2.88 Million | -1.66 Million | 6.01 Million |
Interest Expense | - | - | 80 Thousand | - | - | 12.32 Million |
Income Tax Expense | 96 Thousand | 2.69 Million | -2.16 Million | 653 Thousand | 624 Thousand | 1.01 Million |
Earnings before Tax | 157 Thousand | 25.03 Million | 15.75 Million | 2.3 Million | -1.21 Million | -6.31 Million |
Net Income | 61 Thousand | 22.33 Million | 17.92 Million | 1.65 Million | -1.83 Million | -7.32 Million |
Earnings Per Share Basic | 0.00 | 1.38 | 1.35 | 0.13 | -0.14 | -0.57 |
Earnings Per Share Diluted | 0.00 | 1.32 | 1.31 | 0.13 | -0.14 | -0.57 |
Weighted Average Shares Outstanding | 14.26 Million | 13.78 Million | 13.26 Million | 12.99 Million | 12.91 Million | 12.81 Million |
Weighted Average Shares Outstanding (Diluted) | 14.3 Million | 14.38 Million | 13.69 Million | 13.05 Million | 12.91 Million | 12.81 Million |
Gross Margin | 0.31 | 0.32 | 0.32 | 0.33 | 0.32 | 0.31 |
EBIT Margin | 0.02 | 0.11 | 0.09 | 0.04 | 0.01 | 0.06 |
Profit Margin | 0.00 | 0.09 | 0.08 | 0.01 | -0.01 | -0.04 |
EBITDA | 4.72 Million | 28.64 Million | 19.4 Million | 7.92 Million | 1.73 Million | 2.75 Million |
Earnings Before Tax Margin | 0.00 | 0.10 | 0.07 | 0.02 | -0.01 | 0.04 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 196.46 Million | 47.37 Million | 52.37 Million | 44.13 Million | 52.58 Million | 58.83 Million |
Cost of Revenue | 140.8 Million | 32.65 Million | 36.93 Million | 31.58 Million | 35.31 Million | 42.42 Million |
Gross Profit | 55.65 Million | 14.72 Million | 15.43 Million | 12.54 Million | 17.26 Million | 16.4 Million |
Operating Expenses | 55.24 Million | 14.83 Million | 14.43 Million | 14.48 Million | 15.79 Million | 15 Million |
Selling, General and Administrative Expenses | - | 14.83 Million | 14.43 Million | 14.48 Million | 15.79 Million | 15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -39 Thousand | 4000.00 | 7000.00 | -18 Thousand | -32 Thousand | 1000.00 |
Cost and Expenses | 196.04 Million | 47.48 Million | 51.36 Million | 46.07 Million | 51.1 Million | 57.43 Million |
Operating Income | 418 Thousand | -114 Thousand | 1 Million | -2.01 Million | 1.47 Million | 1.39 Million |
Interest Expense | - | - | - | - | - | -144 Thousand |
Income Tax Expense | 96 Thousand | -20 Thousand | 229 Thousand | -494 Thousand | 381 Thousand | -2.58 Million |
Earnings before Tax | 157 Thousand | -139 Thousand | 979 Thousand | -2.29 Million | 1.6 Million | 1.53 Million |
Net Income | 61 Thousand | -119 Thousand | 750 Thousand | -1.79 Million | 1.22 Million | 4.12 Million |
Earnings Per Share Basic | - | -0.01 | 0.05 | -0.13 | 0.09 | 0.24 |
Earnings Per Share Diluted | - | -0.01 | 0.05 | -0.13 | 0.09 | 0.23 |
Weighted Average Shares Outstanding | 14.05 Million | 14.07 Million | 14.07 Million | 14.07 Million | 13.56 Million | 13.93 Million |
Weighted Average Shares Outstanding (Diluted) | 14.3 Million | 14.07 Million | 14.29 Million | 14.07 Million | 14.38 Million | 14.44 Million |
Gross Margin | 0.28 | 0.31 | 0.29 | 0.28 | 0.33 | 0.28 |
EBIT Margin | - | 0.02 | 0.04 | -0.01 | 0.05 | 0.04 |
Profit Margin | 0.00 | -0.00 | 0.01 | -0.04 | 0.02 | 0.07 |
EBITDA | - | 975 Thousand | 2.11 Million | -417 Thousand | 2.37 Million | 2.24 Million |
Earnings Before Tax Margin | 0.00 | -0.00 | 0.02 | -0.05 | 0.03 | 0.02 |
EVZ
ICLR
HBBHF
MITTAL
SIGA
THR