USD 1.24
(-5.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.01 Million | 38.42 Million | 27.67 Million | 17.92 Million | 16.99 Million | 2.48 Million |
Total Current Assets | 4.37 Million | 3.26 Million | 7.98 Million | 810.09 Thousand | 646.95 Thousand | 118.52 Thousand |
Cash And Short Term Investments | 2.73 Million | 505.41 Thousand | 4.13 Million | 45.21 Thousand | 6703.00 | 11.22 Thousand |
Cash and Cash Equivalents | 2.73 Million | 505.41 Thousand | 4.13 Million | 45.21 Thousand | 6703.00 | 11.22 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.3 Million | 1.1 Million | 1.03 Million | 242.42 Thousand | 123.06 Thousand | - |
Inventory | 1.00 | 1.4 Million | 484.54 Thousand | 484.36 Thousand | 484.88 Thousand | - |
Other Current Assets | -4.04 Million | 249.32 Thousand | 2.32 Million | 38.08 Thousand | 32.3 Thousand | 70.95 Thousand |
Total Non-Current Assets | 18.63 Million | 35.16 Million | 19.69 Million | 17.11 Million | 16.34 Million | 2.37 Million |
Net PPE | 879.82 Thousand | 1.36 Million | 1.19 Million | 809.47 Thousand | 1.16 Million | 59.72 Thousand |
Good Will And Intangible Assets | 17.73 Million | 32.87 Million | 17.12 Million | 14.95 Million | 15.18 Million | 2.31 Million |
Good Will | 6.69 Million | 19.11 Million | 10.05 Million | 9.26 Million | 8.54 Million | 1.7 Million |
Intangible Assets | 11.04 Million | 13.75 Million | 7.07 Million | 5.68 Million | 6.63 Million | 604.48 Thousand |
Long-Term Investments | -23.01 Million | 900 Thousand | 1.35 Million | 1.35 Million | -16.99 Million | -73.48 Thousand |
Tax Assets | 23.01 Million | 38.42 Million | 47.67 Million | 18.04 Million | 16.99 Million | 70.95 Thousand |
Other Non Current Assets | 20.29 Thousand | -38.4 Million | -47.65 Million | -18.04 Million | 1984.00 | 3784.00 |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 15.86 Million | 29.51 Million | 53.74 Million | 17.8 Million | 16.35 Million | 146.99 Thousand |
Total Current Liabilities | 3.18 Million | 7.79 Million | 44.98 Million | 6.88 Million | 4.66 Million | 1.16 Million |
Account Payables | 635.33 Thousand | 1.22 Million | 547.11 Thousand | 980.94 Thousand | 102.11 Thousand | 14.88 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.24 Million | 1.63 Million | 1.18 Million | 5.67 Million | 4.5 Million | 1.05 Million |
Deferred Revenue | 96.94 Thousand | - | 2.29 Million | - | - | 87.6 Thousand |
Other Current Liabilities | 216.06 Thousand | 4.93 Million | 40.95 Million | 225.13 Thousand | 59.46 Thousand | 13.1 Thousand |
Total Non Current Liabilities | 12.67 Million | 21.72 Million | 8.76 Million | 10.92 Million | 11.68 Million | 1.62 Million |
Long-Term Debt | 11.92 Million | 14.73 Million | 8.24 Million | 8.29 Million | 8.83 Million | 1.62 Million |
Deferred Revenue Non Current | 15.86 Million | 29.51 Million | 53.74 Million | 18.1 Million | 16.35 Million | 13.1 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -15.59 Million | -23.24 Million | -54.03 Million | -15.73 Million | -13.91 Million | -11.22 Thousand |
Other Liabilities | - | - | - | - | - | -2.64 Million |
Total Equity | 19.05 Million | 24.78 Million | -21.21 Million | 13.55 Million | 13.48 Million | 59.72 Thousand |
Stock Holders Equity | 7.14 Million | 8.91 Million | -26.06 Million | 114.38 Thousand | 642.32 Thousand | 70.95 Thousand |
Common Stock | 409.5 Thousand | 104.88 Thousand | 940.82 Thousand | 363.51 Thousand | 352.74 Thousand | 265.69 Thousand |
Retained Earnings | -39 Million | -26.99 Million | -33.45 Million | -12.48 Million | -8.78 Million | 57.85 Thousand |
Accumulated other comprehensive income | 7.14 Million | - | -20 Million | 340 Thousand | 822.11 Thousand | 57.85 Thousand |
Common Stock Equity | 7.14 Million | 8.91 Million | -26.06 Million | 114.38 Thousand | 642.32 Thousand | 70.95 Thousand |
Capital Lease Obligation | 484.33 Thousand | 1.23 Million | 1.08 Million | 439.8 Thousand | 575.52 Thousand | 50 Thousand |
Total Investments | -23.01 Million | 900 Thousand | 1.35 Million | 1.35 Million | -16.99 Million | -73.48 Thousand |
Total Debt | 14.65 Million | 16.37 Million | 9.43 Million | 13.97 Million | 13.33 Million | 2.67 Million |
Net Debt | 11.91 Million | 15.86 Million | 5.29 Million | 13.92 Million | 13.33 Million | 2.66 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.34 Million | 17.53 Million | 23.01 Million | 23.01 Million | 31.7 Million | 34.87 Million |
Total Current Assets | 4.32 Million | 3.41 Million | 4.37 Million | 4.37 Million | 4.69 Million | 7.13 Million |
Cash And Short Term Investments | 2.81 Million | 2.11 Million | 2.73 Million | 2.73 Million | 1.77 Million | 1.27 Million |
Cash and Cash Equivalents | 2.81 Million | 2.11 Million | 2.73 Million | 2.73 Million | 1.77 Million | 1.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.12 Million | 1.05 Million | 1.3 Million | 1.3 Million | 1.21 Million | 3.89 Million |
Inventory | - | - | 1.00 | 1.00 | 1.4 Million | 1.4 Million |
Other Current Assets | -3.93 Million | -3.16 Million | -4.04 Million | -4.04 Million | 299.52 Thousand | 553.12 Thousand |
Total Non-Current Assets | 14.02 Million | 14.12 Million | 18.63 Million | 18.63 Million | 27.01 Million | 27.74 Million |
Net PPE | 1.15 Million | 798.24 Thousand | 879.82 Thousand | 879.82 Thousand | 1.02 Million | 1.12 Million |
Good Will And Intangible Assets | 12.84 Million | 13.3 Million | 17.73 Million | 17.73 Million | 25.96 Million | 26.59 Million |
Good Will | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million | 14.28 Million | 14.28 Million |
Intangible Assets | 6.15 Million | 6.61 Million | 11.04 Million | 11.04 Million | 11.67 Million | 12.3 Million |
Long-Term Investments | - | - | - | -23.01 Million | - | - |
Tax Assets | - | - | - | 23.01 Million | - | - |
Other Non Current Assets | 21.79 Thousand | 21.79 Thousand | 20.29 Thousand | 20.29 Thousand | 23.28 Thousand | 23.28 Thousand |
Other Assets | - | -1.00 | - | - | - | - |
Total Liabilities | 15.45 Million | 15.57 Million | 15.86 Million | 15.86 Million | 17.84 Million | 21.84 Million |
Total Current Liabilities | 3.72 Million | 3.53 Million | 3.18 Million | 3.18 Million | 3.9 Million | 4.86 Million |
Account Payables | 1.42 Million | 1.18 Million | 635.33 Thousand | 635.33 Thousand | 999.78 Thousand | 911.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.28 Million | 2.32 Million | 2.24 Million | 2.24 Million | 2.03 Million | 2.57 Million |
Deferred Revenue | -263.36 Thousand | 12.2 Thousand | 96.94 Thousand | 96.94 Thousand | 64.1 Thousand | 217.1 Thousand |
Other Current Liabilities | 277.8 Thousand | 11.6 Thousand | 216.06 Thousand | 216.06 Thousand | 801.59 Thousand | 1.16 Million |
Total Non Current Liabilities | 11.73 Million | 12.04 Million | 12.67 Million | 12.67 Million | 13.94 Million | 16.98 Million |
Long-Term Debt | 10.95 Million | 11.44 Million | 11.92 Million | 11.92 Million | 12.36 Million | 13.22 Million |
Deferred Revenue Non Current | - | - | - | 15.86 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 781.91 Thousand | 601.63 Thousand | 753.32 Thousand | -15.59 Million | 1.58 Million | 3.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.88 Million | 1.96 Million | 7.14 Million | 19.05 Million | 13.86 Million | 13.02 Million |
Stock Holders Equity | 2.88 Million | 1.96 Million | 7.14 Million | 7.14 Million | 13.86 Million | 13.02 Million |
Common Stock | 89.18 Thousand | 489.52 Thousand | 409.5 Thousand | 409.5 Thousand | 198.15 Thousand | 176.54 Thousand |
Retained Earnings | -45.83 Million | -44.34 Million | -39 Million | -39 Million | -29.97 Million | -29.83 Million |
Accumulated other comprehensive income | - | - | - | 7.14 Million | - | - |
Common Stock Equity | 2.88 Million | 1.96 Million | 7.14 Million | 7.14 Million | 13.86 Million | 13.02 Million |
Capital Lease Obligation | 781.58 Thousand | 427.97 Thousand | 484.33 Thousand | 484.33 Thousand | 909.53 Thousand | 1 Million |
Total Investments | - | - | - | -23.01 Million | - | - |
Total Debt | 14.01 Million | 14.19 Million | 14.65 Million | 14.65 Million | 14.4 Million | 15.79 Million |
Net Debt | 11.2 Million | 12.08 Million | 11.91 Million | 11.91 Million | 12.62 Million | 14.52 Million |
EGIEY
REXR-PB
NESCO
AGJ
AHODF
SARLAPOLY