The Real Brokerage Inc. (REAX)
USD 4.65
(-6.63%)
USD 4.65
(-6.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 689.15 Million | 381.75 Million | 121.68 Million | 16.55 Million | 15.75 Million | 8.44 Million |
| Cost of Revenue | 626.28 Million | 349.8 Million | 110.58 Million | 14.4 Million | 13.78 Million | 7.13 Million |
| Gross Profit | 62.87 Million | 31.95 Million | 11.09 Million | 2.15 Million | 1.96 Million | 1.31 Million |
| Operating Expenses | 88.88 Million | 51.11 Million | 22.11 Million | 4.8 Million | 3.63 Million | 113.68 Thousand |
| Selling, General and Administrative Expenses | 81.52 Million | 46.82 Million | 18.38 Million | 4.74 Million | 3.4 Million | 113.68 Thousand |
| Research and Development Expenses | 7.35 Million | 4.86 Million | 3.97 Million | 223 Thousand | 234 Thousand | 607 Thousand |
| Other Expenses | - | -578 Thousand | -249 Thousand | -168 Thousand | - | - |
| Cost and Expenses | 715.16 Million | 400.92 Million | 132.69 Million | 19.2 Million | 17.41 Million | 113.68 Thousand |
| Operating Income | -26.01 Million | -19.16 Million | -11.01 Million | -2.64 Million | -1.66 Million | -113.69 Thousand |
| Interest Expense | 68 Thousand | 1.16 Million | 662 Thousand | 140 Thousand | 583 Thousand | - |
| Income Tax Expense | 1000.00 | 242 Thousand | 662 Thousand | 835 Thousand | 583 Thousand | -37 Thousand |
| Earnings before Tax | -27.21 Million | -20.33 Million | -11.67 Million | -3.62 Million | -2.25 Million | -113.77 Thousand |
| Net Income | -27.5 Million | -20.57 Million | -12.34 Million | -4.45 Million | -2.83 Million | -113.77 Thousand |
| Earnings Per Share Basic | -0.15 | -0.12 | -0.29 | -0.04 | -0.07 | -0.01 |
| Earnings Per Share Diluted | -0.15 | -0.12 | -0.29 | -0.04 | -0.07 | -0.01 |
| Weighted Average Shares Outstanding | 178.12 Million | 178.2 Million | 42.62 Million | 101.84 Million | 41.79 Million | 7.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.12 Million | 178.2 Million | 42.62 Million | 101.84 Million | 41.79 Million | 7.93 Million |
| Gross Margin | 0.09 | 0.08 | 0.09 | 0.13 | 0.12 | 0.16 |
| EBIT Margin | -0.04 | -0.05 | -0.09 | -0.15 | -0.10 | -0.01 |
| Profit Margin | -0.04 | -0.05 | -0.10 | -0.27 | -0.18 | -0.01 |
| EBITDA | -25.49 Million | -19.55 Million | -11.05 Million | -3.39 Million | -1.53 Million | -113.68 Thousand |
| Earnings Before Tax Margin | -0.04 | -0.05 | -0.09 | -0.16 | -0.11 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 340.77 Million | 200.74 Million | 181.34 Million | 689.15 Million | 214.64 Million | 185.33 Million |
| Cost of Revenue | 309.25 Million | 180.31 Million | 166.1 Million | 627.41 Million | 195.86 Million | 167.57 Million |
| Gross Profit | 31.52 Million | 20.43 Million | 15.23 Million | 61.74 Million | 18.77 Million | 17.75 Million |
| Operating Expenses | 32.17 Million | 26.9 Million | 26.49 Million | 87.75 Million | 22.74 Million | 21.49 Million |
| Selling, General and Administrative Expenses | 29.56 Million | 24.43 Million | 24.17 Million | - | 20.53 Million | 19.92 Million |
| Research and Development Expenses | 2.6 Million | 2.46 Million | 2.32 Million | - | 1.93 Million | 1.57 Million |
| Other Expenses | 57 Thousand | 173 Thousand | -693 Thousand | -587 Thousand | 38 Thousand | 40 Thousand |
| Cost and Expenses | 341.42 Million | 207.21 Million | 192.6 Million | 715.16 Million | 218.6 Million | 189.07 Million |
| Operating Income | -644 Thousand | -6.46 Million | -11.26 Million | -26.01 Million | -3.96 Million | -3.74 Million |
| Interest Expense | 177 Thousand | 117 Thousand | 32 Thousand | 595 Thousand | 73.99 Thousand | 272 Thousand |
| Income Tax Expense | 105 Thousand | 282.72 Thousand | -26 Thousand | 285 Thousand | 95 Thousand | 418 Thousand |
| Earnings before Tax | -1.11 Million | -16.09 Million | -11.99 Million | -27.21 Million | -3.93 Million | -3.97 Million |
| Net Income | -1.21 Million | -16.09 Million | -11.96 Million | -27.5 Million | -4.02 Million | -4.11 Million |
| Earnings Per Share Basic | -0.01 | -0.09 | -0.07 | - | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.09 | -0.07 | - | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 189.04 Million | 184.69 Million | 181.27 Million | 178.12 Million | 180.61 Million | 179.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.04 Million | 184.69 Million | 181.27 Million | 178.12 Million | 180.61 Million | 179.76 Million |
| Gross Margin | 0.09 | 0.10 | 0.08 | 0.09 | 0.09 | 0.10 |
| EBIT Margin | -0.00 | -0.03 | -0.06 | - | -0.02 | -0.02 |
| Profit Margin | -0.00 | -0.08 | -0.07 | -0.04 | -0.02 | -0.02 |
| EBITDA | -304 Thousand | -6.14 Million | -10.96 Million | - | -3.75 Million | -3.25 Million |
| Earnings Before Tax Margin | -0.00 | -0.03 | -0.06 | -0.04 | -0.02 | -0.02 |
LBTSF
603828
012280
SMARTLINK
ARWY
CLEO