USD 72.41
(-5.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.61 Billion | 1.43 Billion | 1.31 Billion | 1.07 Billion | 1.15 Billion | 975.14 Million |
Cost of Revenue | 1.52 Billion | 1.26 Billion | 1.12 Billion | 965.9 Million | 999.69 Million | 867.54 Million |
Gross Profit | 93 Million | 165.71 Million | 191.8 Million | 105.93 Million | 154.48 Million | 107.59 Million |
Operating Expenses | 268.87 Million | 115.87 Million | 87.58 Million | 60.53 Million | 80.6 Million | 72.89 Million |
Selling, General and Administrative Expenses | 142.23 Million | 123.05 Million | - | - | - | - |
Research and Development Expenses | 1.3 Million | - | - | - | - | - |
Other Expenses | 125.33 Million | 115.87 Million | 87.58 Million | 60.53 Million | 80.6 Million | 181 Thousand |
Cost and Expenses | 1.51 Billion | 1.38 Billion | 1.21 Billion | 1.02 Billion | 1.08 Billion | 940.44 Million |
Operating Income | 98.69 Million | 46.36 Million | 82.55 Million | 53.23 Million | 69.87 Million | 30.88 Million |
Interest Expense | 64.48 Million | 50.84 Million | 48.83 Million | 45.88 Million | 48.04 Million | 43.45 Million |
Income Tax Expense | 8.47 Million | 9.36 Million | 14.56 Million | 895 Thousand | 6.22 Million | 394 Thousand |
Earnings before Tax | 38.81 Million | 42.96 Million | 58.87 Million | -854 Thousand | 29.66 Million | 38.52 Million |
Net Income | 3.04 Million | 33.6 Million | 44.31 Million | -1.74 Million | 23.44 Million | 32.24 Million |
Earnings Per Share Basic | 0.05 | 0.60 | 0.84 | -0.03 | 0.47 | 0.67 |
Earnings Per Share Diluted | 0.05 | 0.59 | 0.83 | -0.03 | 0.47 | 0.66 |
Weighted Average Shares Outstanding | 63.58 Million | 56.29 Million | 52.49 Million | 50.89 Million | 49.67 Million | 48.11 Million |
Weighted Average Shares Outstanding (Diluted) | 64.65 Million | 57.32 Million | 53.42 Million | 50.89 Million | 50.24 Million | 48.67 Million |
Gross Margin | 0.06 | 0.12 | 0.15 | 0.10 | 0.13 | 0.11 |
EBIT Margin | 0.18 | 0.17 | 0.20 | 0.19 | 0.20 | 0.16 |
Profit Margin | 0.00 | 0.02 | 0.03 | -0.00 | 0.02 | 0.03 |
EBITDA | 292.78 Million | 278.53 Million | 278.37 Million | 199.73 Million | 225.16 Million | 107.59 Million |
Earnings Before Tax Margin | 0.06 | 0.03 | 0.06 | 0.05 | 0.06 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 459.71 Million | 431.7 Million | 1.61 Billion | 420.38 Million | 401.96 Million | 403.71 Million |
Cost of Revenue | 424.19 Million | 419.95 Million | 1.52 Billion | 389.27 Million | 341.63 Million | 345.14 Million |
Gross Profit | 35.51 Million | 11.75 Million | 93 Million | 31.1 Million | 60.33 Million | 58.56 Million |
Operating Expenses | 34.47 Million | 32.36 Million | 128.39 Million | 32.68 Million | 32.21 Million | 32.18 Million |
Selling, General and Administrative Expenses | 29.89 Million | - | - | 59.83 Million | 29.78 Million | 30.04 Million |
Research and Development Expenses | 3.31 Million | 3.31 Million | - | 1.3 Million | - | - |
Other Expenses | 7.9 Million | 2.93 Million | 1.2 Million | -1.4 Million | 4.08 Million | -40 Thousand |
Cost and Expenses | 424.19 Million | 419.95 Million | 1.52 Billion | 389.27 Million | 373.84 Million | 377.32 Million |
Operating Income | 35.51 Million | 11.75 Million | 93 Million | 31.1 Million | 43.25 Million | 24.44 Million |
Interest Expense | 26.08 Million | 16.26 Million | 64.48 Million | 15.79 Million | 16.11 Million | 16.03 Million |
Income Tax Expense | 2.45 Million | -1.86 Million | 8.47 Million | 732 Thousand | 7.22 Million | -614 Thousand |
Earnings before Tax | 9.4 Million | 3.54 Million | 38.81 Million | 6.72 Million | 31.28 Million | 13.94 Million |
Net Income | -2.98 Million | -2.77 Million | 3.04 Million | -1.86 Million | 17.54 Million | 8.36 Million |
Earnings Per Share Basic | -0.04 | -0.04 | - | -0.03 | 0.26 | 0.14 |
Earnings Per Share Diluted | -0.04 | -0.04 | - | -0.03 | 0.25 | 0.14 |
Weighted Average Shares Outstanding | 73.41 Million | 69.3 Million | 63.58 Million | 67.9 Million | 67.79 Million | 59.88 Million |
Weighted Average Shares Outstanding (Diluted) | 73.41 Million | 69.3 Million | 64.65 Million | 67.9 Million | 68.8 Million | 60.91 Million |
Gross Margin | 0.08 | 0.03 | 0.06 | 0.07 | 0.15 | 0.15 |
EBIT Margin | 0.15 | 0.14 | - | 0.18 | 0.24 | 0.19 |
Profit Margin | -0.01 | -0.01 | 0.00 | -0.00 | 0.04 | 0.02 |
EBITDA | 69.99 Million | 58.82 Million | - | 77.35 Million | 98.24 Million | 75.85 Million |
Earnings Before Tax Margin | 0.08 | 0.03 | 0.06 | 0.07 | 0.11 | 0.06 |
AIT
FC
INP
002787
BCE-PY
PEP