USD 1.35
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 7.42 Million | 4.21 Million | 2.66 Million | 11.82 Million |
Total Current Assets | 6.75 Million | 3.78 Million | 2.63 Million | 11.78 Million |
Cash And Short Term Investments | 4.58 Million | 2.72 Million | 1.56 Million | 3.41 Million |
Cash and Cash Equivalents | 4.58 Million | 2.72 Million | 1.56 Million | 3.41 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 1.92 Million | 1.05 Million | 1.05 Million | 6.41 Million |
Inventory | 237.1 Thousand | 1.00 | 1.00 | 1.94 Million |
Other Current Assets | 638.86 | 12.1 Thousand | 11.49 Thousand | - |
Total Non-Current Assets | 673.22 Thousand | 420.56 Thousand | 30.11 Thousand | 39.32 Thousand |
Net PPE | - | 11.5 Thousand | 26.41 Thousand | 27.52 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 673.22 Thousand | 409.05 Thousand | 3703.00 | 11.8 Thousand |
Other Assets | 1.00 | - | 1.00 | - |
Total Liabilities | 3.45 Million | 1.51 Million | 770.66 Thousand | 4.85 Million |
Total Current Liabilities | 3.45 Million | 1.51 Million | 759.43 Thousand | 4.85 Million |
Account Payables | 3.19 Million | 1.21 Million | 621.57 Thousand | 3.7 Million |
Tax Payables | - | - | 118.59 Thousand | 1.1 Million |
Short Term Debt | 1.00 | 11.2 Thousand | 12.87 Thousand | - |
Deferred Revenue | 128.84 Thousand | 217.3 Thousand | 118.59 Thousand | - |
Other Current Liabilities | 130.15 Thousand | 78.48 Thousand | 6385.00 | 1.15 Million |
Total Non Current Liabilities | - | - | 11.23 Thousand | - |
Long-Term Debt | - | - | 87.97 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | -76.73 Thousand | - |
Other Liabilities | - | - | 1.00 | - |
Total Equity | 3.97 Million | 2.69 Million | 1.89 Million | 6.96 Million |
Stock Holders Equity | 3.97 Million | 2.69 Million | 1.89 Million | 6.96 Million |
Common Stock | 100.05 | 99.75 | 99.98 | 783.00 |
Retained Earnings | 3.95 Million | 2.68 Million | 1.88 Million | 6.86 Million |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | 3.97 Million | 2.69 Million | 1.89 Million | 6.96 Million |
Capital Lease Obligation | - | 87.97 Thousand | 11.23 Thousand | - |
Total Investments | - | - | - | - |
Total Debt | - | 11.2 Thousand | 24.11 Thousand | - |
Net Debt | -4.58 Million | -2.71 Million | -1.54 Million | -3.41 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 58.11 Million | 7.42 Million | 58.11 Million | 50.2 Million | 50.2 Million | 4.21 Million |
Total Current Assets | 52.84 Million | 6.75 Million | 52.84 Million | 46.69 Million | 46.69 Million | 3.78 Million |
Cash And Short Term Investments | 35.88 Million | 4.58 Million | 35.88 Million | 37.76 Million | 37.76 Million | 2.72 Million |
Cash and Cash Equivalents | 35.88 Million | 4.58 Million | 35.88 Million | 37.76 Million | 37.76 Million | 2.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.09 Million | 1.92 Million | 14.55 Million | 8.21 Million | 7.42 Million | 1.05 Million |
Inventory | 1.85 Million | 237.1 Thousand | 1.85 Million | 681.68 Thousand | 681.68 Thousand | 1.00 |
Other Current Assets | 5000.00 | 638.86 | 545.17 Thousand | 41 Thousand | 822.32 Thousand | 12.1 Thousand |
Total Non-Current Assets | 5.26 Million | 673.22 Thousand | 5.26 Million | 3.5 Million | 3.5 Million | 420.56 Thousand |
Net PPE | - | - | - | 36.13 Thousand | 36.13 Thousand | 11.5 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.26 Million | 673.22 Thousand | 5.26 Million | 3.46 Million | 3.46 Million | 409.05 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 27.03 Million | 3.45 Million | 27.03 Million | 22.64 Million | 22.64 Million | 1.51 Million |
Total Current Liabilities | 27.03 Million | 3.45 Million | 27.03 Million | 22.64 Million | 22.64 Million | 1.51 Million |
Account Payables | 25.01 Million | 3.19 Million | 25.01 Million | 21.57 Million | 21.57 Million | 1.21 Million |
Tax Payables | - | - | - | 625.44 Thousand | - | - |
Short Term Debt | - | 1.00 | - | 35.62 Thousand | - | 11.2 Thousand |
Deferred Revenue | 1 Million | 128.84 Thousand | - | - | - | 217.3 Thousand |
Other Current Liabilities | 1.01 Million | 130.15 Thousand | 2.02 Million | 1.03 Million | 1.07 Million | 78.48 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.07 Million | 3.97 Million | 31.07 Million | 27.55 Million | 27.55 Million | 2.69 Million |
Stock Holders Equity | 31.07 Million | 3.97 Million | 31.07 Million | 27.55 Million | 27.55 Million | 2.69 Million |
Common Stock | 783.00 | 100.05 | 783.00 | 783.00 | 783.00 | 99.75 |
Retained Earnings | 30.97 Million | 3.95 Million | 30.97 Million | 27.45 Million | 27.45 Million | 2.68 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 31.07 Million | 3.97 Million | 31.07 Million | 27.55 Million | 27.55 Million | 2.69 Million |
Capital Lease Obligation | - | - | - | 35.62 Thousand | 35.62 Thousand | 87.97 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | 35.62 Thousand | - | 11.2 Thousand |
Net Debt | -35.88 Million | -4.58 Million | -35.88 Million | -37.72 Million | -37.76 Million | -2.71 Million |
BAW
TIMESGTY
SAGGF
AVRW
ASLI
002439