USD 19.2
(-0.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 81.02 Million | 63.48 Million | 65.64 Million | 60.96 Million | 64.79 Million | 40.52 Million |
Total Current Assets | 3.76 Million | 5.11 Million | 1.13 Million | 20.68 Million | 26.21 Million | 4.19 Million |
Cash And Short Term Investments | 3.29 Million | 4.9 Million | 833.87 Thousand | 20.36 Million | 25.81 Million | 4.03 Million |
Cash and Cash Equivalents | 3.29 Million | 1.36 Million | 833.87 Thousand | 20.36 Million | 25.81 Million | 4.03 Million |
Short Term Investments | - | 3.53 Million | - | - | - | - |
Net Receivables | 329.69 Thousand | 208.33 Thousand | 299.53 Thousand | 323.88 Thousand | 399.35 Thousand | 156.96 Thousand |
Inventory | - | 1.00 | 1.00 | - | 1.00 | - |
Other Current Assets | -3.62 Million | -1.74 Million | -1.13 Million | -20.68 Million | -26.21 Million | -4.19 Million |
Total Non-Current Assets | 77.25 Million | 28.16 Thousand | 64.06 Million | 40.04 Million | 37.02 Million | 34.66 Million |
Net PPE | 77.21 Million | -28.16 Thousand | -181 Thousand | - | -1.2 Million | 262.00 |
Good Will And Intangible Assets | 39.17 Thousand | 28.16 Thousand | 181 Thousand | - | 1.2 Million | 34.14 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 77.12 Million | 61.5 Million | 64.06 Million | 40.04 Million | 37.02 Million | 34.66 Million |
Tax Assets | 39.17 Thousand | 28.16 Thousand | 181 Thousand | 60.96 Million | 1.2 Million | 525.19 Thousand |
Other Non Current Assets | -77.16 Million | -61.53 Million | -181 Thousand | -60.96 Million | -1.2 Million | -34.66 Million |
Other Assets | - | 58.33 Million | 442.98 Thousand | 229.14 Thousand | 1.55 Million | 1.66 Million |
Total Liabilities | 20.2 Million | 5.75 Million | 51.68 Thousand | 14.86 Million | 11.16 Million | 8.99 Million |
Total Current Liabilities | 145.51 Thousand | 557.04 Thousand | 51.68 Thousand | 3.6 Million | 338.43 Thousand | 370.75 Thousand |
Account Payables | 145.51 Thousand | 66.68 Thousand | 51.68 Thousand | 3.6 Million | 338.43 Thousand | 370.75 Thousand |
Tax Payables | - | 76.39 Thousand | 252.01 Thousand | 220.74 Thousand | 343.09 Thousand | 1.13 Million |
Short Term Debt | 16.25 Million | 2.55 Million | -357.19 Thousand | 3.45 Million | 300.85 Thousand | 298.42 Thousand |
Deferred Revenue | -16.1 Million | 413.97 Thousand | 408.88 Thousand | 153.89 Thousand | 37.58 Thousand | 72.33 Thousand |
Other Current Liabilities | -145.51 Thousand | -2.47 Million | -51.68 Thousand | -3.6 Million | -338.43 Thousand | -370.75 Thousand |
Total Non Current Liabilities | 20.2 Million | 5.2 Million | 4.23 Million | 10.82 Million | 10.78 Million | 8.62 Million |
Long-Term Debt | 16.25 Million | 2.55 Million | 408.88 Thousand | 10.82 Million | 10.78 Million | 8.55 Million |
Deferred Revenue Non Current | 552.25 Thousand | 413.97 Thousand | 408.88 Thousand | 153.89 Thousand | 37.58 Thousand | 72.33 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.4 Million | 2.65 Million | 3.82 Million | -275.03 Thousand | -10.78 Million | -8.62 Million |
Other Liabilities | -145.51 Thousand | - | -4.23 Million | 432.03 Thousand | 37.58 Thousand | - |
Total Equity | 73.76 Million | 58.9 Million | 59.91 Million | 36.56 Million | 38.59 Million | 36.04 Million |
Stock Holders Equity | 60.81 Million | 57.72 Million | 60.74 Million | 46.1 Million | 53.62 Million | 31.52 Million |
Common Stock | 264.89 Thousand | 264.89 Thousand | 264.89 Thousand | 2.38 Million | 1.51 Million | 686.3 Thousand |
Retained Earnings | 6.31 Million | 7.55 Million | 10.36 Million | -4.61 Million | -1.75 Million | -1.66 Million |
Accumulated other comprehensive income | - | - | - | - | 21.18 Million | 26.22 Million |
Common Stock Equity | 60.81 Million | 57.72 Million | 60.74 Million | 46.1 Million | 53.62 Million | 31.52 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 77.12 Million | 61.5 Million | 64.06 Million | 40.04 Million | 37.02 Million | 34.66 Million |
Total Debt | 16.25 Million | 2.55 Million | - | 10.82 Million | 10.78 Million | 8.55 Million |
Net Debt | 12.95 Million | 1.18 Million | -833.87 Thousand | -9.54 Million | -15.02 Million | 4.52 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 90.78 Million | 84.35 Million | 81.02 Million | 81.02 Million | 79.03 Million | 76.05 Million |
Total Current Assets | 2.95 Million | 1.1 Million | 3.76 Million | 3.76 Million | 3.71 Million | 8.91 Million |
Cash And Short Term Investments | 2.29 Million | 759.18 Thousand | 3.29 Million | 3.29 Million | 3.47 Million | 8.35 Million |
Cash and Cash Equivalents | 2.29 Million | 759.18 Thousand | 3.29 Million | 3.29 Million | 3.47 Million | 8.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 947.48 Thousand | 449.41 Thousand | 329.69 Thousand | 329.69 Thousand | 599.32 Thousand | 553.74 Thousand |
Inventory | 1.00 | 1.00 | - | - | 1.00 | 1.00 |
Other Current Assets | -3.24 Million | -1.2 Million | -3.62 Million | -3.62 Million | -4.07 Million | -8.91 Million |
Total Non-Current Assets | 87.82 Million | 65.81 Thousand | 77.25 Million | 77.25 Million | 134.08 Thousand | 66.79 Million |
Net PPE | - | - | 77.21 Million | - | - | - |
Good Will And Intangible Assets | - | - | 39.17 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 87.07 Million | 82.77 Million | 77.12 Million | 77.12 Million | 74.68 Million | 66.79 Million |
Tax Assets | 174.05 Thousand | 65.81 Thousand | 39.17 Thousand | 39.17 Thousand | 134.08 Thousand | 174.82 Thousand |
Other Non Current Assets | 584.34 Thousand | -82.77 Million | -77.16 Million | -77.16 Million | -74.68 Million | -174.82 Thousand |
Other Assets | - | 83.18 Million | - | - | 75.18 Million | 352.94 Thousand |
Total Liabilities | 22.23 Million | 22.78 Million | 20.2 Million | 20.2 Million | 17.68 Million | 14.65 Million |
Total Current Liabilities | 4.46 Million | 773.62 Thousand | 145.51 Thousand | 145.51 Thousand | 591.1 Thousand | 79.98 Thousand |
Account Payables | 108.35 Thousand | 272.08 Thousand | 145.51 Thousand | 145.51 Thousand | 169.99 Thousand | 79.98 Thousand |
Tax Payables | 149.86 Thousand | 154.4 Thousand | - | - | 29.57 Thousand | 253.87 Thousand |
Short Term Debt | -566.42 Thousand | -272.08 Thousand | 16.25 Million | - | -169.99 Thousand | -384.1 Thousand |
Deferred Revenue | 566.42 Thousand | 619.22 Thousand | -16.1 Million | - | 561.52 Thousand | 464.08 Thousand |
Other Current Liabilities | 4.35 Million | 154.4 Thousand | -145.51 Thousand | -145.51 Thousand | 29.57 Thousand | -79.98 Thousand |
Total Non Current Liabilities | 17.76 Million | 22.01 Million | 20.2 Million | 20.2 Million | 17.09 Million | 10.65 Million |
Long-Term Debt | 17.2 Million | 19.2 Million | 16.25 Million | 16.25 Million | 13.75 Million | 10.65 Million |
Deferred Revenue Non Current | 566.42 Thousand | 619.22 Thousand | 552.25 Thousand | 552.25 Thousand | 561.52 Thousand | 464.08 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 716.28 Thousand | 2.96 Million | 3.4 Million | 3.4 Million | 3.34 Million | -10.65 Million |
Other Liabilities | - | - | -145.51 Thousand | -145.51 Thousand | - | 3.92 Million |
Total Equity | 68.55 Million | 61.56 Million | 73.76 Million | 60.81 Million | 61.35 Million | 61.4 Million |
Stock Holders Equity | 68.55 Million | 61.56 Million | 60.81 Million | 60.81 Million | 61.35 Million | 61.4 Million |
Common Stock | 264.89 Thousand | 264.89 Thousand | 264.89 Thousand | 264.89 Thousand | 264.89 Thousand | 264.89 Thousand |
Retained Earnings | 14.05 Million | 7.06 Million | 6.31 Million | 6.31 Million | 11.18 Million | 11.23 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 68.55 Million | 61.56 Million | 60.81 Million | 60.81 Million | 61.35 Million | 61.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 87.07 Million | 82.77 Million | 77.12 Million | 77.12 Million | 74.68 Million | 66.79 Million |
Total Debt | 17.2 Million | 19.2 Million | 16.25 Million | 16.25 Million | 13.75 Million | 10.65 Million |
Net Debt | 14.9 Million | 18.44 Million | 12.95 Million | 12.95 Million | 10.27 Million | 2.29 Million |
DGA
ALQGC
RROYF
FILA
FRUTION
0RPY