USD 3.9
(-4.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.03 Million | 19.08 Million | 22.83 Million | 29.12 Million | 3.72 Million | 15.31 Million |
Total Current Assets | 1.16 Million | 10.82 Million | 20.79 Million | 28.22 Million | 1.61 Million | 15.27 Million |
Cash And Short Term Investments | 401.8 Thousand | 7.03 Million | 17.53 Million | 23.97 Million | 153.12 Thousand | 14.8 Million |
Cash and Cash Equivalents | 401.8 Thousand | 7.03 Million | 17.53 Million | 23.97 Million | 153.12 Thousand | 7.81 Million |
Short Term Investments | - | - | - | - | - | 6.98 Million |
Net Receivables | - | 538.58 Thousand | 822.35 Thousand | 615.75 Thousand | 707.3 Thousand | 54.45 Thousand |
Inventory | - | 1.58 Million | 1.05 Million | 953.45 Thousand | 660.13 Thousand | 747.57 Thousand |
Other Current Assets | 764.96 Thousand | 1.66 Million | 1.37 Million | 2.67 Million | 98.38 Thousand | 421.52 Thousand |
Total Non-Current Assets | 866.48 Thousand | 8.26 Million | 2.03 Million | 902.09 Thousand | 2.1 Million | 42.88 Thousand |
Net PPE | - | 1.76 Million | 1.84 Million | 696.06 Thousand | 1.51 Million | 20.16 Thousand |
Good Will And Intangible Assets | - | 6.47 Million | 171.19 Thousand | 187.69 Thousand | 571.27 Thousand | 403.39 Thousand |
Good Will | - | 625.6 Thousand | - | - | - | - |
Intangible Assets | - | 5.84 Million | 171.19 Thousand | 187.69 Thousand | - | 403.39 Thousand |
Long-Term Investments | - | 5690.00 | - | - | - | - |
Tax Assets | - | -5690.00 | - | - | - | - |
Other Non Current Assets | 866.48 Thousand | 24.02 Thousand | 18.33 Thousand | 18.33 Thousand | 18.27 Thousand | -380.66 Thousand |
Other Assets | 1.00 | - | - | - | - | 0.00 |
Total Liabilities | 4.13 Million | 10.31 Million | 6.27 Million | 10.83 Million | 5.64 Million | 5.93 Million |
Total Current Liabilities | 4.13 Million | 8.6 Million | 4.63 Million | 10.43 Million | 5.33 Million | 5.93 Million |
Account Payables | 2.22 Million | 857.31 Thousand | 886.22 Thousand | 500.76 Thousand | 879.26 Thousand | 4.51 Million |
Tax Payables | - | 32.19 Thousand | 17.71 Thousand | - | 24.85 Thousand | - |
Short Term Debt | 1.29 Million | 1.4 Million | 134.09 Thousand | 131.76 Thousand | 1.91 Million | 1.56 Million |
Deferred Revenue | - | 116.16 Thousand | 135.06 Thousand | - | 376.62 Thousand | -1.56 Million |
Other Current Liabilities | 614.6 Thousand | 6.22 Million | 3.48 Million | 9.79 Million | 2.17 Million | 1.42 Million |
Total Non Current Liabilities | - | 1.7 Million | 1.63 Million | 402.07 Thousand | 308.49 Thousand | 477.13 Thousand |
Long-Term Debt | - | 1.3 Million | 1.54 Million | 243.79 Thousand | 305.8 Thousand | 439.81 Thousand |
Deferred Revenue Non Current | - | 49.05 Thousand | 92.92 Thousand | - | 2689.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 92.92 Thousand | 158.27 Thousand | - | 37.32 Thousand |
Other Liabilities | - | - | - | - | - | -477.13 Thousand |
Total Equity | -2.1 Million | 8.76 Million | 16.56 Million | 18.29 Million | -1.92 Million | 9.38 Million |
Stock Holders Equity | -2.1 Million | 7.23 Million | 16.56 Million | 18.29 Million | -1.92 Million | 9.38 Million |
Common Stock | 43.26 Thousand | 42.11 Thousand | 35.29 Thousand | 27.29 Thousand | 56.02 Thousand | 6037.00 |
Retained Earnings | -116.8 Million | -103.38 Million | -84.74 Million | -66.84 Million | -47.3 Million | -70.2 Million |
Accumulated other comprehensive income | - | 50.72 Thousand | - | - | - | -923.00 |
Common Stock Equity | -2.1 Million | 7.23 Million | 16.56 Million | 18.29 Million | -1.92 Million | 9.38 Million |
Capital Lease Obligation | - | 1.69 Million | 1.67 Million | 491.56 Thousand | - | 23.51 Thousand |
Total Investments | - | 5690.00 | - | - | - | 6.98 Million |
Total Debt | 1.29 Million | 2.7 Million | 1.67 Million | 375.56 Thousand | 2.21 Million | 2 Million |
Net Debt | 897.41 Thousand | -4.32 Million | -15.86 Million | -23.6 Million | 2.06 Million | -5.8 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 534.41 Thousand | 1 Million | 2.03 Million | 2.03 Million | 4.31 Million | 13.14 Million |
Total Current Assets | 534.41 Thousand | 1 Million | 1.16 Million | 1.16 Million | 3.44 Million | 4.86 Million |
Cash And Short Term Investments | 118.68 Thousand | 543.21 Thousand | 401.8 Thousand | 401.8 Thousand | 2.07 Million | 1.34 Million |
Cash and Cash Equivalents | 118.68 Thousand | 543.21 Thousand | 401.8 Thousand | 401.8 Thousand | 2.07 Million | 1.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | 235.4 Thousand | 679.38 Thousand |
Inventory | - | - | - | - | -235.4 Thousand | 1.56 Million |
Other Current Assets | 415.72 Thousand | 459.99 Thousand | 764.96 Thousand | 764.96 Thousand | 1.37 Million | 11.63 Thousand |
Total Non-Current Assets | - | - | 866.48 Thousand | 866.48 Thousand | 866.48 Thousand | 8.28 Million |
Net PPE | - | - | - | - | - | 1.87 Million |
Good Will And Intangible Assets | - | - | - | - | - | 6.38 Million |
Good Will | - | - | - | - | - | 625.6 Thousand |
Intangible Assets | - | - | - | - | - | 5.75 Million |
Long-Term Investments | - | - | - | - | - | 5434.00 |
Tax Assets | - | - | - | - | - | -5434.00 |
Other Non Current Assets | - | - | 866.48 Thousand | 866.48 Thousand | 866.48 Thousand | 23.76 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 4.81 Million | 4.52 Million | 4.13 Million | 4.13 Million | 5.95 Million | 9.84 Million |
Total Current Liabilities | 4.81 Million | 4.52 Million | 4.13 Million | 4.13 Million | 5.95 Million | 8.49 Million |
Account Payables | 1.85 Million | 1.8 Million | 2.22 Million | 2.22 Million | 1.57 Million | 1.75 Million |
Tax Payables | - | - | - | - | - | 37.32 Thousand |
Short Term Debt | 1.67 Million | 1.02 Million | 1.29 Million | 1.29 Million | 832.1 Thousand | 2.03 Million |
Deferred Revenue | - | - | - | - | 1.3 Million | 94.47 Thousand |
Other Current Liabilities | 1.28 Million | 1.7 Million | 614.6 Thousand | 614.6 Thousand | 2.24 Million | 4.6 Million |
Total Non Current Liabilities | - | - | - | - | - | 1.34 Million |
Long-Term Debt | - | - | - | - | - | 1.16 Million |
Deferred Revenue Non Current | - | - | - | - | - | 28.64 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.27 Million | -3.52 Million | -2.1 Million | -2.1 Million | -1.64 Million | 3.3 Million |
Stock Holders Equity | -4.27 Million | -3.52 Million | -2.1 Million | -2.1 Million | -1.64 Million | 2.03 Million |
Common Stock | 47.51 Thousand | 44.4 Thousand | 43.26 Thousand | 43.26 Thousand | 42.95 Thousand | 42.95 Thousand |
Retained Earnings | -120.41 Million | -118.83 Million | -116.8 Million | -116.8 Million | -114.35 Million | -110.69 Million |
Accumulated other comprehensive income | - | - | - | - | - | 131.89 Thousand |
Common Stock Equity | -4.27 Million | -3.52 Million | -2.1 Million | -2.1 Million | -1.64 Million | 2.03 Million |
Capital Lease Obligation | - | - | - | - | - | 1.42 Million |
Total Investments | - | - | - | - | - | 5434.00 |
Total Debt | 1.67 Million | 1.02 Million | 1.29 Million | 1.29 Million | 832.1 Thousand | 3.2 Million |
Net Debt | 1.55 Million | 479.65 Thousand | 897.41 Thousand | 897.41 Thousand | -1.24 Million | 1.86 Million |
0KXM
0I4T
ECLERX
BALMLAWRIE
JISLJALEQS
SGRY