USD 23.12
(-5.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 648.65 Million | 631.5 Million | 801.66 Million | 518.98 Million | 533.29 Million | 679.56 Million |
Cost of Revenue | 426.57 Million | 545.49 Million | 600.69 Million | 399.14 Million | 543.11 Million | - |
Gross Profit | 222.08 Million | 86.01 Million | 200.96 Million | 119.83 Million | -9.82 Million | 679.56 Million |
Operating Expenses | 337.18 Million | 133.74 Million | 134.38 Million | 134.43 Million | 145.29 Million | 977.00 |
Selling, General and Administrative Expenses | 269 Million | 110.02 Million | 119.89 Million | 118.9 Million | 129.44 Million | 977.00 |
Research and Development Expenses | - | 1 Million | 1.2 Million | 1.7 Million | 1.5 Million | 2.1 Million |
Other Expenses | - | 23.72 Million | 14.48 Million | 15.53 Million | 15.85 Million | - |
Cost and Expenses | 763.75 Million | 679.24 Million | 735.07 Million | 533.58 Million | 688.41 Million | 977.00 |
Operating Income | -115.1 Million | -47.73 Million | 66.58 Million | -5.14 Million | -155.11 Million | -980.00 |
Interest Expense | 276 Thousand | 276 Thousand | 7.6 Million | 15.74 Million | 15.39 Million | - |
Income Tax Expense | -980 Thousand | 10.32 Million | 18.92 Million | 3.45 Million | 2.42 Million | 2.54 Million |
Earnings before Tax | -112.82 Million | -21.42 Million | 22.95 Million | -20.88 Million | -161.59 Million | -977.00 |
Net Income | -17.22 Million | -31.74 Million | 4.02 Million | -24.34 Million | -164.01 Million | -977.00 |
Earnings Per Share Basic | -2.66 | -0.72 | 0.09 | -0.26 | -1.62 | - |
Earnings Per Share Diluted | -1.33 | -0.35 | 0.04 | -0.26 | -1.62 | - |
Weighted Average Shares Outstanding | 43.27 Million | 43.83 Million | 42.59 Million | 92.8 Million | 100.98 Million | 100.98 Million |
Weighted Average Shares Outstanding (Diluted) | 86.77 Million | 89.75 Million | 93.62 Million | 92.8 Million | 100.98 Million | 100.98 Million |
Gross Margin | 0.34 | 0.14 | 0.25 | 0.23 | -0.02 | 1.00 |
EBIT Margin | -0.15 | -0.04 | 0.11 | 0.02 | -0.24 | -0.00 |
Profit Margin | -0.03 | -0.05 | 0.01 | -0.05 | -0.31 | -0.00 |
EBITDA | -97.86 Million | 5.49 Million | 62.4 Million | 10.38 Million | -130.34 Million | -980.00 |
Earnings Before Tax Margin | -0.18 | -0.08 | 0.08 | -0.01 | -0.29 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 271.99 Million | 102.12 Million | 212.67 Million | 648.65 Million | 139 Million | 165.54 Million |
Cost of Revenue | 5.1 Million | 5.08 Million | 711.47 Million | 14.67 Million | 84.87 Million | 148.42 Million |
Gross Profit | 266.89 Million | 97.04 Million | -498.79 Million | 633.97 Million | 54.13 Million | 17.11 Million |
Operating Expenses | 349.12 Million | 150.61 Million | 60.06 Million | 749.07 Million | 80.82 Million | 38.86 Million |
Selling, General and Administrative Expenses | 349.12 Million | 150.61 Million | 60.06 Million | - | 64.95 Million | 21.21 Million |
Research and Development Expenses | - | - | 300 Thousand | - | - | 100 Thousand |
Other Expenses | 745 Thousand | 2.65 Million | -4.53 Million | 2.55 Million | 2.76 Million | -1.06 Million |
Cost and Expenses | 354.23 Million | 155.69 Million | 771.54 Million | 763.75 Million | 165.69 Million | 187.29 Million |
Operating Income | -82.23 Million | -53.56 Million | -43.96 Million | -115.1 Million | -26.69 Million | -21.75 Million |
Interest Expense | - | - | 280 Thousand | 276 Thousand | - | - |
Income Tax Expense | -642 Thousand | 19.09 Million | -1.53 Million | -980 Thousand | -191 Thousand | -4.54 Million |
Earnings before Tax | -81.48 Million | -50.9 Million | -43.94 Million | -112.82 Million | -23.92 Million | -22.81 Million |
Net Income | -66.02 Million | -35.84 Million | -82.73 Million | -17.22 Million | -2.04 Million | 359 Thousand |
Earnings Per Share Basic | -1.21 | -0.73 | -1.84 | - | -0.05 | 0.01 |
Earnings Per Share Diluted | -1.21 | -0.40 | -0.95 | - | -0.02 | -0.19 |
Weighted Average Shares Outstanding | 54.58 Million | 49.2 Million | 44.88 Million | 43.27 Million | 43.12 Million | 42.74 Million |
Weighted Average Shares Outstanding (Diluted) | 54.58 Million | 90.51 Million | 87.32 Million | 86.77 Million | 86.64 Million | 86.52 Million |
Gross Margin | 0.98 | 0.95 | -2.35 | 0.98 | 0.39 | 0.10 |
EBIT Margin | -0.28 | -0.47 | -0.37 | - | -0.17 | -0.11 |
Profit Margin | -0.24 | -0.35 | -0.39 | -0.03 | -0.01 | 0.00 |
EBITDA | -77.12 Million | -48.48 Million | -79.47 Million | - | -22.99 Million | -18.11 Million |
Earnings Before Tax Margin | -0.30 | -0.52 | -0.21 | -0.18 | -0.19 | -0.13 |
MVGJL
HCC
INTELLECT
YATRY
BAJAJ-AUTO
5029