USD 9.44
(-10.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.18 Billion | 2.76 Billion | 4.03 Billion | 4.48 Billion | 2.98 Billion | 864.5 Million |
Total Current Assets | 1.26 Billion | 1.63 Billion | 2.63 Billion | 2.81 Billion | 2.15 Billion | 581.7 Million |
Cash And Short Term Investments | 697.6 Million | 813.9 Million | 1.25 Billion | 1.6 Billion | 1.75 Billion | 378.1 Million |
Cash and Cash Equivalents | 697.6 Million | 813.9 Million | 1.25 Billion | 1.13 Billion | 1.03 Billion | 162.1 Million |
Short Term Investments | - | - | 1.4 Million | 472 Million | 719.5 Million | 216 Million |
Net Receivables | 103.6 Million | 97.2 Million | 83.6 Million | 71.4 Million | 34.6 Million | 18.5 Million |
Inventory | 329.7 Million | 522.6 Million | 1.1 Billion | 937.1 Million | 244.5 Million | 136.6 Million |
Other Current Assets | 135.1 Million | 205.4 Million | 100 Thousand | 202.8 Million | 124.5 Million | 100 Thousand |
Total Non-Current Assets | 919.19 Million | 1.13 Billion | 1.4 Billion | 1.66 Billion | 823.3 Million | 283.1 Million |
Net PPE | 788.7 Million | 968.9 Million | 1.28 Billion | 1.17 Billion | 734.9 Million | 250 Million |
Good Will And Intangible Assets | 56.1 Million | 66.8 Million | 82.5 Million | 457.8 Million | 55.1 Million | 23.8 Million |
Good Will | 41.2 Million | 41.2 Million | 41.2 Million | 210.1 Million | 39.1 Million | 4.3 Million |
Intangible Assets | 14.9 Million | 25.6 Million | 41.3 Million | 247.7 Million | 16 Million | 19.5 Million |
Long-Term Investments | 53.2 Million | 71.6 Million | 3.8 Million | -900 Thousand | 1.5 Million | 800 Thousand |
Tax Assets | 1.73 Billion | -71.6 Million | -3.8 Million | 900 Thousand | -1.5 Million | -800 Thousand |
Other Non Current Assets | -1.71 Billion | 94.3 Million | 38.1 Million | 37.6 Million | 33.3 Million | 9.3 Million |
Other Assets | 1.00 | - | - | 100 Thousand | -100 Thousand | -300 Thousand |
Total Liabilities | 2.7 Billion | 3.06 Billion | 3.43 Billion | 2.73 Billion | 1.3 Billion | 462 Million |
Total Current Liabilities | 685.2 Million | 761.4 Million | 1.1 Billion | 1.24 Billion | 772.2 Million | 290.8 Million |
Account Payables | 85.4 Million | 76.5 Million | 93 Million | 364.4 Million | 135.8 Million | 92.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 85.3 Million | 91 Million | 93.9 Million | 61.9 Million | 46.9 Million | 104.5 Million |
Deferred Revenue | 96 Million | 187.3 Million | 201.1 Million | 299 Million | 363.6 Million | 90.8 Million |
Other Current Liabilities | 418.5 Million | 406.6 Million | 717.5 Million | 517.7 Million | 225.9 Million | 3.3 Million |
Total Non Current Liabilities | 2.01 Billion | 2.3 Billion | 2.33 Billion | 1.48 Billion | 531.6 Million | 171.2 Million |
Long-Term Debt | 1.49 Billion | 2.27 Billion | 2.27 Billion | 1.45 Billion | 508.2 Million | - |
Deferred Revenue Non Current | 635.4 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.7 Million | 30.2 Million | 50.8 Million | 38.3 Million | 23.4 Million | 171.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -519.1 Million | -295.2 Million | 603.7 Million | 1.75 Billion | 1.67 Billion | 402.5 Million |
Stock Holders Equity | -519.1 Million | -295.2 Million | 603.7 Million | 1.75 Billion | 1.67 Billion | 402.5 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -5.48 Billion | -4.93 Billion | -3.69 Billion | -883 Million | -693.9 Million | -629.5 Million |
Accumulated other comprehensive income | 15.9 Million | 16.8 Million | 12.2 Million | 18.2 Million | 10.1 Million | 200 Thousand |
Common Stock Equity | -519.1 Million | -295.2 Million | 603.7 Million | 1.75 Billion | 1.67 Billion | 402.5 Million |
Capital Lease Obligation | 503.3 Million | 677.3 Million | 811.8 Million | 682.3 Million | 555.1 Million | 147.1 Million |
Total Investments | 53.2 Million | 71.6 Million | 1.4 Million | 472 Million | 719.5 Million | 216 Million |
Total Debt | 2.07 Billion | 2.36 Billion | 2.37 Billion | 1.51 Billion | 555.1 Million | 147.1 Million |
Net Debt | 1.38 Billion | 1.54 Billion | 1.11 Billion | 377.3 Million | -480.4 Million | -15 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.18 Billion | 2.18 Billion | 2.4 Billion | 2.56 Billion | 2.67 Billion | 2.76 Billion |
Total Current Assets | 1.26 Billion | 1.26 Billion | 1.42 Billion | 1.52 Billion | 1.58 Billion | 1.63 Billion |
Cash And Short Term Investments | 697.6 Million | 697.6 Million | 794.5 Million | 737.7 Million | 748.5 Million | 813.9 Million |
Cash and Cash Equivalents | 697.6 Million | 697.6 Million | 794.5 Million | 737.7 Million | 748.5 Million | 813.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 103.6 Million | 103.6 Million | 101.7 Million | 141 Million | 99.8 Million | 97.2 Million |
Inventory | 329.7 Million | 329.7 Million | 354.4 Million | 427.2 Million | 514.6 Million | 522.6 Million |
Other Current Assets | 135.1 Million | 135.1 Million | 170.3 Million | 220.7 Million | 224.6 Million | 205.4 Million |
Total Non-Current Assets | 919.19 Million | 919.19 Million | 987.59 Million | 1.04 Billion | 1.08 Billion | 1.13 Billion |
Net PPE | 788.7 Million | 788.7 Million | 852.4 Million | 897.9 Million | 935.3 Million | 968.9 Million |
Good Will And Intangible Assets | 56.1 Million | 56.1 Million | 58.7 Million | 102.5 Million | 64 Million | 66.8 Million |
Good Will | 41.2 Million | 41.2 Million | 41.2 Million | 41.2 Million | 41.2 Million | 41.2 Million |
Intangible Assets | 14.9 Million | 14.9 Million | 17.5 Million | 61.3 Million | 22.8 Million | 25.6 Million |
Long-Term Investments | 53.2 Million | 53.2 Million | 54.2 Million | 60.4 Million | 61.4 Million | 71.6 Million |
Tax Assets | 1.73 Billion | 15.09 Million | 17.59 Million | -41.2 Million | -61.4 Million | -71.6 Million |
Other Non Current Assets | -1.71 Billion | 6.1 Million | 4.7 Million | 23.19 Million | 85.9 Million | 94.3 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | 100 Thousand | - |
Total Liabilities | 2.7 Billion | 2.7 Billion | 2.99 Billion | 3.06 Billion | 3.04 Billion | 3.06 Billion |
Total Current Liabilities | 685.2 Million | 685.2 Million | 745.5 Million | 793.3 Million | 750 Million | 761.4 Million |
Account Payables | 85.4 Million | 432.3 Million | 436.7 Million | 510.9 Million | 485.5 Million | 76.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 85.3 Million | 85.3 Million | 85.6 Million | 86.6 Million | 87.2 Million | 91 Million |
Deferred Revenue | 96 Million | 96 Million | 101.3 Million | 94.9 Million | 173.7 Million | 187.3 Million |
Other Current Liabilities | 418.5 Million | 71.6 Million | 121.9 Million | 100.9 Million | 3.6 Million | 406.6 Million |
Total Non Current Liabilities | 2.01 Billion | 2.01 Billion | 2.25 Billion | 2.27 Billion | 2.29 Billion | 2.3 Billion |
Long-Term Debt | 1.49 Billion | 1.49 Billion | 1.68 Billion | 1.68 Billion | 2.26 Billion | 2.27 Billion |
Deferred Revenue Non Current | 635.4 Million | 635.4 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.7 Million | 25.7 Million | 569.8 Million | 593.4 Million | 27.7 Million | 30.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -519.1 Million | -519.1 Million | -590.4 Million | -499.3 Million | -370.9 Million | -295.2 Million |
Stock Holders Equity | -519.1 Million | -519.1 Million | -590.4 Million | -499.3 Million | -370.9 Million | -295.2 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -5.48 Billion | -5.48 Billion | -5.45 Billion | -5.28 Billion | -5.09 Billion | -4.93 Billion |
Accumulated other comprehensive income | 15.9 Million | 15.9 Million | 17.4 Million | 4.76 Billion | 18.7 Million | 16.8 Million |
Common Stock Equity | -519.1 Million | -519.1 Million | -590.4 Million | -499.3 Million | -370.9 Million | -295.2 Million |
Capital Lease Obligation | 503.3 Million | 503.3 Million | 543.5 Million | 566.3 Million | 665.4 Million | 677.3 Million |
Total Investments | 53.2 Million | 53.2 Million | 54.2 Million | 60.4 Million | 61.4 Million | 71.6 Million |
Total Debt | 2.07 Billion | 2.07 Billion | 2.31 Billion | 2.33 Billion | 2.35 Billion | 2.36 Billion |
Net Debt | 1.38 Billion | 1.38 Billion | 1.51 Billion | 1.59 Billion | 1.6 Billion | 1.54 Billion |
KMR
CHWE
ELRE
148A
CMET
ONEPOINT