USD 0.01
(-42.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 28.21 Thousand | 30.00 | - | 286.00 | 339.00 | 347.00 |
Gross Profit | -28.21 Thousand | -30.00 | - | -286.00 | -339.00 | -347.00 |
Operating Expenses | 4.52 Million | 3.55 Million | 4.14 Million | 2.55 Million | 2.08 Million | 2.31 Million |
Selling, General and Administrative Expenses | 1.2 Million | 1.96 Million | 3 Million | 1.85 Million | 1.27 Million | 1.43 Million |
Research and Development Expenses | 3.31 Million | 1.58 Million | 1.13 Million | 699.79 Thousand | 807.94 Thousand | 881.18 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.52 Million | 3.55 Million | 4.14 Million | 2.55 Million | 2.08 Million | 2.31 Million |
Operating Income | -4.52 Million | -3.55 Million | -4.14 Million | -2.55 Million | -2.08 Million | -2.31 Million |
Interest Expense | - | 137.45 Thousand | 496.91 Thousand | 246.17 Thousand | 15.88 Thousand | 2790.00 |
Income Tax Expense | - | 46.05 Thousand | 463.7 Thousand | 246.17 Thousand | 15.88 Thousand | 486.8 Thousand |
Earnings before Tax | -5 Million | -3.55 Million | -4.52 Million | -2.54 Million | -1.75 Million | -2.55 Million |
Net Income | -5 Million | -3.6 Million | -4.98 Million | -2.79 Million | -1.76 Million | -2.55 Million |
Earnings Per Share Basic | -1.15 | -0.83 | -1.35 | -1.08 | -0.69 | -1.00 |
Earnings Per Share Diluted | -1.15 | -0.83 | -1.35 | -1.08 | -0.69 | -1.00 |
Weighted Average Shares Outstanding | 4.34 Million | 4.31 Million | 3.68 Million | 2.58 Million | 2.56 Million | 2.56 Million |
Weighted Average Shares Outstanding (Diluted) | 4.34 Million | 4.31 Million | 3.68 Million | 2.58 Million | 2.56 Million | 2.56 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.49 Million | -3.41 Million | -4.14 Million | -2.55 Million | -2.08 Million | -2.31 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 3200.00 | - | - | - |
Cost of Revenue | 12.57 Thousand | 12.57 Thousand | 26.61 Thousand | 28.21 Thousand | 1419.00 | 91.00 |
Gross Profit | -12.57 Thousand | -12.57 Thousand | -23.41 Thousand | -28.21 Thousand | -1419.00 | -91.00 |
Operating Expenses | 1.65 Million | 1.72 Million | 1.18 Million | 4.49 Million | 1.43 Million | 1.14 Million |
Selling, General and Administrative Expenses | 440.72 Thousand | 265.04 Thousand | 174.18 Thousand | - | 307.68 Thousand | 307.36 Thousand |
Research and Development Expenses | 1.21 Million | 1.46 Million | 1.01 Million | - | 1.12 Million | 836.37 Thousand |
Other Expenses | 17.64 Thousand | - | -21 Thousand | - | 21 Thousand | - |
Cost and Expenses | 1.66 Million | 1.73 Million | 1.21 Million | 4.52 Million | 1.43 Million | 1.14 Million |
Operating Income | -1.66 Million | -1.73 Million | -1.21 Million | -4.52 Million | -1.43 Million | -1.14 Million |
Interest Expense | - | - | 12.85 Thousand | -107.68 Thousand | 31.95 Thousand | 31.61 Thousand |
Income Tax Expense | -1.00 | -2.00 | 2.00 | 2.00 | 52.95 Thousand | 31.61 Thousand |
Earnings before Tax | -1.6 Million | -1.72 Million | -1.67 Million | -5 Million | -1.39 Million | -1.2 Million |
Net Income | -1.6 Million | -1.72 Million | -1.67 Million | -5 Million | -1.39 Million | -1.2 Million |
Earnings Per Share Basic | -0.36 | -0.39 | -0.38 | - | -0.32 | -0.28 |
Earnings Per Share Diluted | -0.36 | -0.39 | -0.38 | - | -0.32 | -0.28 |
Weighted Average Shares Outstanding | 4.44 Million | 4.43 Million | 4.37 Million | 4.34 Million | 4.33 Million | 4.33 Million |
Weighted Average Shares Outstanding (Diluted) | 4.44 Million | 4.43 Million | 4.37 Million | 4.34 Million | 4.33 Million | 4.33 Million |
Gross Margin | - | - | -7.32 | - | - | - |
EBIT Margin | - | - | -370.50 | - | - | - |
Profit Margin | - | - | -523.81 | - | - | - |
EBITDA | -1.65 Million | -1.72 Million | -1.18 Million | - | -1.34 Million | -1.05 Million |
Earnings Before Tax Margin | - | - | -378.82 | - | - | - |
PARAS
VRFILMS
BAINF
002778
GWH-WT
OLGPF