USD 7.06
(-2.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 43.68 Million | 64.42 Million | 86.77 Million | 104.6 Million | 29.88 Million | 34.17 Million |
Total Current Assets | 41.68 Million | 62.02 Million | 77.12 Million | 97.74 Million | 22.67 Million | 27.84 Million |
Cash And Short Term Investments | 26.07 Million | 46.51 Million | 67.15 Million | 83.91 Million | 14.71 Million | 22.53 Million |
Cash and Cash Equivalents | 26.07 Million | 46.51 Million | 67.15 Million | 83.91 Million | 14.71 Million | 22.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.25 Million | 6.34 Million | 1.41 Million | 7.43 Million | 3.29 Million | 2.32 Million |
Inventory | 6.95 Million | 7.94 Million | 7.41 Million | 5.33 Million | 3.64 Million | 2.66 Million |
Other Current Assets | 1.39 Million | 1.22 Million | 1.14 Million | 1.06 Million | 1.02 Million | 319.28 Thousand |
Total Non-Current Assets | 2 Million | 2.39 Million | 9.65 Million | 6.85 Million | 7.21 Million | 6.33 Million |
Net PPE | 1.51 Million | 1.71 Million | 1.9 Million | 2.28 Million | 2.2 Million | 886.43 Thousand |
Good Will And Intangible Assets | 490 Thousand | 680 Thousand | 4.12 Million | 4.57 Million | 5 Million | 5.44 Million |
Good Will | - | - | 2.68 Million | 2.67 Million | 2.6 Million | 2.5 Million |
Intangible Assets | 490 Thousand | 680 Thousand | 1.43 Million | 1.89 Million | 2.39 Million | 2.94 Million |
Long-Term Investments | - | - | 3.61 Million | - | - | - |
Tax Assets | - | - | -3.61 Million | - | - | - |
Other Non Current Assets | -2507.00 | - | 3.62 Million | - | 1.00 | - |
Other Assets | 1.00 | - | - | - | - | 1.00 |
Total Liabilities | 12.66 Million | 12.41 Million | 6.15 Million | 7.25 Million | 15.6 Million | 14.62 Million |
Total Current Liabilities | 6.33 Million | 4.18 Million | 4.15 Million | 4.8 Million | 8.17 Million | 5.78 Million |
Account Payables | 3.26 Million | 2.03 Million | 3.18 Million | 3.38 Million | 3.01 Million | 2.87 Million |
Tax Payables | - | 298 Thousand | - | 13 Thousand | 12.06 Thousand | 218.31 Thousand |
Short Term Debt | 2.35 Million | 762 Thousand | 250 Thousand | 312 Thousand | 4.13 Million | 983.51 Thousand |
Deferred Revenue | 717.31 Thousand | 471 Thousand | 477 Thousand | 358 Thousand | 501.24 Thousand | 229.47 Thousand |
Other Current Liabilities | - | 919 Thousand | 248 Thousand | 757 Thousand | 530.01 Thousand | 1.69 Million |
Total Non Current Liabilities | 6.33 Million | 8.23 Million | 2 Million | 2.44 Million | 7.42 Million | 8.84 Million |
Long-Term Debt | 4.97 Million | 7.46 Million | 1.12 Million | 1.36 Million | 6.77 Million | 7.79 Million |
Deferred Revenue Non Current | 724.27 Thousand | 764 Thousand | 875 Thousand | 1.07 Million | 635.23 Thousand | 278.29 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 575.04 Thousand | -9 Million | 1.1 Million | 1.37 Million | 14.54 Thousand | 519.88 Thousand |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | 31.02 Million | 52 Million | 80.61 Million | 97.35 Million | 14.28 Million | 19.54 Million |
Stock Holders Equity | 31.02 Million | 52 Million | 80.61 Million | 97.35 Million | 14.28 Million | 19.54 Million |
Common Stock | 216.28 Million | 205.82 Million | 219.57 Million | 211.52 Million | 99.72 Million | 88.78 Million |
Retained Earnings | -216.81 Million | -189.36 Million | -160.69 Million | -129.99 Million | -100.33 Million | -81.52 Million |
Accumulated other comprehensive income | 11.96 Million | 16.83 Million | 4.74 Million | 4.56 Million | -89.71 Thousand | -21.07 Thousand |
Common Stock Equity | 31.02 Million | 52 Million | 80.61 Million | 97.35 Million | 14.28 Million | 19.54 Million |
Capital Lease Obligation | 575.04 Thousand | 1.05 Million | 1.37 Million | 1.67 Million | 1.82 Million | - |
Total Investments | - | - | 3.61 Million | - | - | - |
Total Debt | 7.9 Million | 8.23 Million | 1.37 Million | 1.67 Million | 10.9 Million | 8.77 Million |
Net Debt | -18.17 Million | -38.28 Million | -65.77 Million | -82.23 Million | -3.8 Million | -13.75 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 50.02 Million | 57.32 Million | 43.68 Million | 43.68 Million | 50.44 Million | 56.8 Million |
Total Current Assets | 48.48 Million | 55.48 Million | 41.68 Million | 41.68 Million | 48.31 Million | 54.69 Million |
Cash And Short Term Investments | 34.07 Million | 41.13 Million | 26.07 Million | 26.07 Million | 33.62 Million | 39.27 Million |
Cash and Cash Equivalents | 34.07 Million | 41.13 Million | 26.07 Million | 26.07 Million | 33.62 Million | 39.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.16 Million | 6.5 Million | 7.25 Million | 7.25 Million | 6.61 Million | 6.58 Million |
Inventory | 6.73 Million | 6.96 Million | 6.95 Million | 6.95 Million | 7.42 Million | 8.05 Million |
Other Current Assets | 516.92 Thousand | 874.09 Thousand | 1.39 Million | 1.39 Million | 648 Thousand | 776 Thousand |
Total Non-Current Assets | 1.54 Million | 1.83 Million | 2 Million | 2 Million | 2.12 Million | 2.11 Million |
Net PPE | 1.16 Million | 1.41 Million | 1.51 Million | 1.51 Million | 1.59 Million | 1.52 Million |
Good Will And Intangible Assets | 374 Thousand | 428 Thousand | 490 Thousand | 490 Thousand | 530 Thousand | 592 Thousand |
Good Will | - | -151.74 Thousand | - | - | -189.86 Thousand | -192.24 Thousand |
Intangible Assets | 374 Thousand | 579.74 Thousand | 490 Thousand | 490 Thousand | 719.86 Thousand | 784.24 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -55.00 | -441.00 | -2507.00 | -2507.00 | - | - |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 10.79 Million | 11.51 Million | 12.66 Million | 12.66 Million | 11.88 Million | 12.44 Million |
Total Current Liabilities | 5.62 Million | 10.25 Million | 6.33 Million | 6.33 Million | 5.18 Million | 10.97 Million |
Account Payables | 2.67 Million | 2.87 Million | 3.26 Million | 3.26 Million | 2.01 Million | 2.42 Million |
Tax Payables | - | 12.98 Thousand | - | - | 343 Thousand | 321 Thousand |
Short Term Debt | 2.28 Million | 6.72 Million | 2.35 Million | 2.35 Million | 2.15 Million | 7.58 Million |
Deferred Revenue | 675.9 Thousand | 643.33 Thousand | 717.31 Thousand | 717.31 Thousand | 673 Thousand | 652 Thousand |
Other Current Liabilities | 1.00 | 12.98 Thousand | - | - | 343 Thousand | 321 Thousand |
Total Non Current Liabilities | 5.16 Million | 1.25 Million | 6.33 Million | 6.33 Million | 6.69 Million | 1.46 Million |
Long-Term Debt | 3.94 Million | 501 Thousand | 4.97 Million | 4.97 Million | 5.97 Million | 708 Thousand |
Deferred Revenue Non Current | 734.89 Thousand | 696.28 Thousand | 724.27 Thousand | 724.27 Thousand | 727 Thousand | 754 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 426.93 Thousand | -516.00 | 575.04 Thousand | 575.04 Thousand | -7.25 Million | 998.84 Thousand |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 39.23 Million | 45.81 Million | 31.02 Million | 31.02 Million | 38.56 Million | 44.36 Million |
Stock Holders Equity | 39.23 Million | 45.81 Million | 31.02 Million | 31.02 Million | 38.56 Million | 44.36 Million |
Common Stock | 230.8 Million | 232.52 Million | 216.28 Million | 216.28 Million | 212.6 Million | 216.09 Million |
Retained Earnings | -231.01 Million | -223.89 Million | -216.81 Million | -216.81 Million | -209.02 Million | -203.45 Million |
Accumulated other comprehensive income | 19.3 Million | 17.22 Million | 11.96 Million | 11.96 Million | 16.58 Million | 12.67 Million |
Common Stock Equity | 39.23 Million | 45.81 Million | 31.02 Million | 31.02 Million | 38.56 Million | 44.36 Million |
Capital Lease Obligation | 426.93 Thousand | 500.48 Thousand | 575.04 Thousand | 575.04 Thousand | 879 Thousand | 960 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 6.65 Million | 7.22 Million | 7.9 Million | 7.9 Million | 8.12 Million | 8.28 Million |
Net Debt | -27.42 Million | -33.9 Million | -18.17 Million | -18.17 Million | -25.5 Million | -30.98 Million |
ISUZY
VARROC
MISHKA
HAR
ECX
SRF