USD 0.01
(19.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 21.74 Million | 275.76 Million | 275.85 Million | 65.17 Million | 9.23 Million |
Cost of Revenue | 12.91 Million | 144.2 Million | 169.72 Million | 38.83 Million | 6.51 Million |
Gross Profit | 8.82 Million | 131.55 Million | 106.13 Million | 26.34 Million | 2.71 Million |
Operating Expenses | 60.73 Million | 124.88 Million | 116.47 Million | 25.37 Million | 20.94 Million |
Selling, General and Administrative Expenses | 49.68 Million | 109.36 Million | 105.92 Million | 23.1 Million | 17.95 Million |
Research and Development Expenses | 11.66 Million | 15.51 Million | 10.56 Million | 2.78 Million | 2.98 Million |
Other Expenses | -606.83 Thousand | -149.23 Million | -7932.00 | -513.86 Thousand | 40.14 Thousand |
Cost and Expenses | 73.64 Million | 269.09 Million | 286.2 Million | 64.21 Million | 27.46 Million |
Operating Income | -52.51 Million | 207.41 Million | -10.34 Million | 967.45 Thousand | -18.22 Million |
Interest Expense | 119.66 Thousand | 3.99 Million | 228.18 Thousand | 59.56 Thousand | 69.39 Thousand |
Income Tax Expense | -269.35 Thousand | 7.14 Million | 3.73 Million | -1.93 Million | -677.47 Thousand |
Earnings before Tax | -56.66 Million | -183.3 Million | -170.28 Million | -3.9 Million | -20.87 Million |
Net Income | -62.72 Million | -190.45 Million | -174.01 Million | -1.96 Million | -20.19 Million |
Earnings Per Share Basic | -5.58 | -37.57 | -14.77 | -0.27 | -2.73 |
Earnings Per Share Diluted | -5.58 | -37.57 | -14.77 | -0.27 | -2.73 |
Weighted Average Shares Outstanding | 11.24 Million | 5.06 Million | 11.78 Million | 7.39 Million | 7.39 Million |
Weighted Average Shares Outstanding (Diluted) | 11.24 Million | 5.06 Million | 11.78 Million | 7.39 Million | 7.39 Million |
Gross Margin | 0.41 | 0.48 | 0.38 | 0.40 | 0.29 |
EBIT Margin | -2.20 | 0.16 | -0.59 | -0.01 | -2.01 |
Profit Margin | -2.88 | -0.69 | -0.63 | -0.03 | -2.19 |
EBITDA | -47.89 Million | -214.28 Million | -157.69 Million | -1.41 Million | -18.56 Million |
Earnings Before Tax Margin | -2.42 | 0.75 | -0.04 | 0.01 | -1.97 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.94 Million | 6.41 Million | 5.42 Million | 21.74 Million | 4.86 Million | 5.69 Million |
Cost of Revenue | 2.17 Million | 2.63 Million | 2.75 Million | 12.91 Million | 3.24 Million | 3.55 Million |
Gross Profit | 3.76 Million | 3.78 Million | 2.67 Million | 8.82 Million | 1.62 Million | 2.13 Million |
Operating Expenses | 15.12 Million | 13.68 Million | 14.85 Million | 61.34 Million | 16.39 Million | 15.7 Million |
Selling, General and Administrative Expenses | 12.1 Million | 10.95 Million | 12.27 Million | - | 12.41 Million | 13 Million |
Research and Development Expenses | 3.02 Million | 2.73 Million | 2.58 Million | - | 3.98 Million | 2.7 Million |
Other Expenses | -752.11 Thousand | 747.89 Thousand | -3.58 Million | 145.38 Thousand | 1.09 Million | 1.4 Million |
Cost and Expenses | 17.3 Million | 16.32 Million | 17.61 Million | 74.25 Million | 19.63 Million | 19.26 Million |
Operating Income | -10.6 Million | -9.9 Million | -12.18 Million | -52.51 Million | -13.67 Million | -12.16 Million |
Interest Expense | 27.47 Thousand | 16.33 Thousand | -31.61 Thousand | 119.66 Thousand | 42.91 Thousand | 51.46 Thousand |
Income Tax Expense | -89.23 Thousand | -285.93 Thousand | 10.67 Thousand | -269.35 Thousand | -11.21 Thousand | -245.87 Thousand |
Earnings before Tax | -11.3 Million | -9.09 Million | -17.88 Million | -55.81 Million | -12.73 Million | -15.78 Million |
Net Income | -10.72 Million | -8.56 Million | -19.04 Million | -62.72 Million | -13.57 Million | -21.8 Million |
Earnings Per Share Basic | -0.88 | -0.70 | -1.57 | - | -1.16 | -2.06 |
Earnings Per Share Diluted | -0.88 | -0.70 | -1.57 | - | -1.16 | -2.06 |
Weighted Average Shares Outstanding | 12.22 Million | 12.21 Million | 12.11 Million | 11.24 Million | 11.74 Million | 10.59 Million |
Weighted Average Shares Outstanding (Diluted) | 12.22 Million | 12.21 Million | 12.11 Million | 11.24 Million | 11.74 Million | 10.59 Million |
Gross Margin | 0.63 | 0.59 | 0.49 | 0.41 | 0.33 | 0.38 |
EBIT Margin | -1.90 | -1.28 | -2.19 | - | -2.80 | -1.78 |
Profit Margin | -1.80 | -1.34 | -3.51 | -2.88 | -2.79 | -3.83 |
EBITDA | -11.28 Million | -8.18 Million | -11.87 Million | - | -13.62 Million | -10.12 Million |
Earnings Before Tax Margin | -1.79 | -1.54 | -2.25 | -2.42 | -2.81 | -2.14 |
0981
4735
GRV
VYNE
RYLPF
MDIKF