USD 0.01
(19.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 254.17 Million | 307.97 Million | 148.5 Million | 78.88 Million | 29.68 Million |
Total Current Assets | 85.34 Million | 242.13 Million | 106.89 Million | 43.95 Million | 15.63 Million |
Cash And Short Term Investments | 72.74 Million | 164.19 Million | 45.19 Million | 14.48 Million | 11.81 Million |
Cash and Cash Equivalents | 45.7 Million | 146.66 Million | 35.28 Million | 14.48 Million | 11.52 Million |
Short Term Investments | 27.03 Million | 17.53 Million | 9.9 Million | 314.71 Thousand | 294.06 Thousand |
Net Receivables | 5.15 Million | 48.58 Million | 47.46 Million | 24.07 Million | 2.89 Million |
Inventory | 3.12 Million | 4.86 Million | 6.82 Million | 4.49 Million | 547.85 Thousand |
Other Current Assets | 4.32 Million | 24.49 Million | 7.4 Million | 892.79 Thousand | 374.36 Thousand |
Total Non-Current Assets | 168.82 Million | 65.83 Million | 41.61 Million | 34.92 Million | 14.05 Million |
Net PPE | 5.77 Million | 13.1 Million | 13.03 Million | 4.69 Million | 2.11 Million |
Good Will And Intangible Assets | 42.59 Million | 44.1 Million | 27.8 Million | 28.08 Million | 10.12 Million |
Good Will | 29.17 Million | 32.82 Million | 3.97 Million | 3.99 Million | 3.85 Million |
Intangible Assets | 13.42 Million | 11.27 Million | 23.82 Million | 24.09 Million | 6.27 Million |
Long-Term Investments | 107.83 Million | 788.47 Thousand | - | - | 1.65 Million |
Tax Assets | 27.67 Thousand | 243.44 Thousand | 79.7 Thousand | 1.95 Million | - |
Other Non Current Assets | 12.58 Million | 7.6 Million | 693.54 Thousand | 193.58 Thousand | 161 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 44.01 Million | 67.93 Million | 549.4 Million | 47.87 Million | 12.83 Million |
Total Current Liabilities | 39.48 Million | 57.19 Million | 58.73 Million | 47.07 Million | 11.9 Million |
Account Payables | 1.67 Million | 7.29 Million | 9.97 Million | 13.43 Million | 2.76 Million |
Tax Payables | 7.4 Million | 8.59 Million | 3.11 Million | 1.82 Million | - |
Short Term Debt | 1.5 Million | 2.88 Million | 1.66 Million | 865.28 Thousand | - |
Deferred Revenue | 6.11 Million | 5.67 Million | 9.58 Million | 7.05 Million | - |
Other Current Liabilities | 30.19 Million | 41.34 Million | 37.5 Million | 25.71 Million | 9.14 Million |
Total Non Current Liabilities | 4.52 Million | 10.74 Million | 490.66 Million | 804.57 Thousand | 930.55 Thousand |
Long-Term Debt | 867.21 Thousand | 3.76 Million | 3.6 Million | 804.57 Thousand | 899.54 Thousand |
Deferred Revenue Non Current | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Million | 4.52 Million | 486.4 Million | - | 31.01 Thousand |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 210.15 Million | 240.03 Million | -400.89 Million | 31 Million | 16.85 Million |
Stock Holders Equity | 206.35 Million | 237.06 Million | -400.8 Million | 31.08 Million | 16.9 Million |
Common Stock | 18.3 Thousand | 13.69 Thousand | 1493.00 | 53.24 Million | 45.69 Million |
Retained Earnings | -470.76 Million | -408.04 Million | -217.59 Million | -43.58 Million | -41.64 Million |
Accumulated other comprehensive income | -646.79 Million | 237.05 Million | -400.81 Million | -22.15 Million | 12.85 Million |
Common Stock Equity | 206.35 Million | 237.06 Million | -400.8 Million | 31.08 Million | 16.9 Million |
Capital Lease Obligation | 867.21 Thousand | 6.64 Million | 5.26 Million | 1.66 Million | 1.33 Million |
Total Investments | 134.87 Million | 18.32 Million | 9.9 Million | 314.71 Thousand | 1.95 Million |
Total Debt | 2.36 Million | 6.64 Million | 5.26 Million | 1.66 Million | 899.54 Thousand |
Net Debt | -43.33 Million | -140.01 Million | -30.02 Million | -12.82 Million | -10.62 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 233.3 Million | 243.58 Million | 254.17 Million | 254.17 Million | 276.41 Million | 280.83 Million |
Total Current Assets | 78.69 Million | 78.31 Million | 85.34 Million | 85.34 Million | 105.18 Million | 214.49 Million |
Cash And Short Term Investments | 52.09 Million | 65.55 Million | 72.74 Million | 72.74 Million | 68.84 Million | 190.77 Million |
Cash and Cash Equivalents | 41.2 Million | 54.51 Million | 45.7 Million | 45.7 Million | 55.25 Million | 177.17 Million |
Short Term Investments | 10.89 Million | 11.03 Million | 27.03 Million | 27.03 Million | 13.59 Million | 13.59 Million |
Net Receivables | 16 Million | 4.23 Million | 5.15 Million | 5.15 Million | 8.76 Million | 11.37 Million |
Inventory | 2.87 Million | 2.81 Million | 3.12 Million | 3.12 Million | 3.29 Million | 3.76 Million |
Other Current Assets | 7.71 Million | 5.7 Million | 4.32 Million | 4.32 Million | 24.28 Million | 8.58 Million |
Total Non-Current Assets | 154.61 Million | 165.27 Million | 168.82 Million | 168.82 Million | 171.22 Million | 66.33 Million |
Net PPE | 4.74 Million | 4.58 Million | 5.77 Million | 5.77 Million | 8.54 Million | 10.03 Million |
Good Will And Intangible Assets | 41.62 Million | 42.33 Million | 42.59 Million | 42.59 Million | 47.47 Million | 47.9 Million |
Good Will | 29.17 Million | 29.17 Million | 29.17 Million | 29.17 Million | 33.8 Million | 33.8 Million |
Intangible Assets | 12.45 Million | 13.16 Million | 13.42 Million | 13.42 Million | 13.67 Million | 14.1 Million |
Long-Term Investments | 107.24 Million | 107.61 Million | 107.83 Million | 107.83 Million | 109.14 Million | 559.19 Thousand |
Tax Assets | 27.62 Thousand | 27.62 Thousand | 27.67 Thousand | 27.67 Thousand | 27.71 Thousand | 7631.00 |
Other Non Current Assets | 968.52 Thousand | 10.7 Million | 12.58 Million | 12.58 Million | 6.03 Million | 7.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.3 Million | 40.82 Million | 44.01 Million | 44.01 Million | 47.63 Million | 60.62 Million |
Total Current Liabilities | 38.28 Million | 37.21 Million | 39.48 Million | 39.48 Million | 40.34 Million | 52.02 Million |
Account Payables | 1.69 Million | 1.63 Million | 1.67 Million | 1.67 Million | 3.51 Million | 4.22 Million |
Tax Payables | 7.4 Million | 7.38 Million | 7.4 Million | 7.4 Million | 8.55 Million | 8.53 Million |
Short Term Debt | 1.18 Million | 1.07 Million | 1.5 Million | 1.5 Million | 2.19 Million | 2.77 Million |
Deferred Revenue | 5.48 Million | 5.54 Million | 6.11 Million | 6.11 Million | 4.5 Million | 3.7 Million |
Other Current Liabilities | 29.93 Million | 28.95 Million | 30.19 Million | 30.19 Million | 30.12 Million | 41.31 Million |
Total Non Current Liabilities | 4.01 Million | 3.6 Million | 4.52 Million | 4.52 Million | 7.29 Million | 8.59 Million |
Long-Term Debt | - | 669.37 Thousand | 867.21 Thousand | 867.21 Thousand | 3.06 Million | 3.25 Million |
Deferred Revenue Non Current | - | -1.00 | -1.00 | -1.00 | 895.4 Thousand | 1.82 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.77 Million | 607.47 Thousand | 1.04 Million | 1.04 Million | 717.46 Thousand | 823.08 Thousand |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 191 Million | 202.76 Million | 210.15 Million | 210.15 Million | 228.78 Million | 220.21 Million |
Stock Holders Equity | 188.24 Million | 199.44 Million | 206.35 Million | 206.35 Million | 224.43 Million | 215.3 Million |
Common Stock | 19.02 Thousand | 18.32 Thousand | 18.3 Thousand | 18.3 Thousand | 18.02 Thousand | 15.79 Thousand |
Retained Earnings | - | - | -470.76 Million | -470.76 Million | - | - |
Accumulated other comprehensive income | 188.22 Million | 199.42 Million | -646.79 Million | -646.79 Million | 224.41 Million | 215.29 Million |
Common Stock Equity | 188.24 Million | 199.44 Million | 206.35 Million | 206.35 Million | 224.43 Million | 215.3 Million |
Capital Lease Obligation | 2.36 Million | 669.37 Thousand | 867.21 Thousand | 867.21 Thousand | 5.25 Million | 6.03 Million |
Total Investments | 119.04 Million | 118.64 Million | 134.87 Million | 134.87 Million | 122.73 Million | 14.15 Million |
Total Debt | 1.18 Million | 1.74 Million | 2.36 Million | 2.36 Million | 5.25 Million | 6.03 Million |
Net Debt | -40.02 Million | -52.76 Million | -43.33 Million | -43.33 Million | -49.99 Million | -171.14 Million |
0981
4735
GRV
VYNE
RYLPF
MDIKF