USD 7.12
(-4.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.17 Billion | 2.69 Billion | 2.8 Billion | 1.77 Billion | 1.48 Billion | 1.01 Billion |
Total Current Assets | 1.33 Billion | 1.02 Billion | 1.33 Billion | 754.5 Million | 477.1 Million | 542.8 Million |
Cash And Short Term Investments | 1.03 Billion | 768.7 Million | 1.11 Billion | 520.1 Million | 266.8 Million | 300.5 Million |
Cash and Cash Equivalents | 1.03 Billion | 768.7 Million | 1.01 Billion | 520.1 Million | 266.8 Million | 300.5 Million |
Short Term Investments | 25.3 Million | 19.5 Million | 100.1 Million | - | - | - |
Net Receivables | 171.5 Million | 141.1 Million | 143.7 Million | 129.3 Million | 125.7 Million | 161.9 Million |
Inventory | -25.29 Million | 1.7 Million | 22.7 Million | 21.3 Million | 17.2 Million | 15.4 Million |
Other Current Assets | 135.4 Million | 113.4 Million | 52.2 Million | 83.8 Million | 67.4 Million | 65 Million |
Total Non-Current Assets | 1.83 Billion | 1.67 Billion | 1.46 Billion | 1.02 Billion | 1 Billion | 472 Million |
Net PPE | 220.2 Million | 229.9 Million | 192.7 Million | 171.9 Million | 140.8 Million | 50.8 Million |
Good Will And Intangible Assets | 1.29 Billion | 1.16 Billion | 1.2 Billion | 812.5 Million | 830.9 Million | 371 Million |
Good Will | 987.2 Million | 811.2 Million | 788.1 Million | 484.8 Million | 474.2 Million | 221.1 Million |
Intangible Assets | 311.2 Million | 354 Million | 417.3 Million | 327.7 Million | 356.7 Million | 149.9 Million |
Long-Term Investments | 69.6 Million | 52.6 Million | 17.8 Million | 1.5 Million | - | 10.5 Million |
Tax Assets | 99.3 Million | 68.3 Million | 38.3 Million | 28.5 Million | 28.2 Million | 39.7 Million |
Other Non Current Assets | 148.9 Million | 156.7 Million | 13.4 Million | 7.3 Million | 3.3 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.39 Billion | 3.26 Billion | 3.18 Billion | 3.01 Billion | 3.09 Billion | 550.1 Million |
Total Current Liabilities | 539.6 Million | 461.8 Million | 569.7 Million | 640.4 Million | 553.9 Million | 435.1 Million |
Account Payables | 65 Million | 50.7 Million | 45.7 Million | 34.6 Million | 54.1 Million | 29.7 Million |
Tax Payables | 35.4 Million | 24.9 Million | 162.5 Million | 130.5 Million | 83.8 Million | 63.5 Million |
Short Term Debt | 36.3 Million | 25.9 Million | 29.4 Million | 121 Million | 148.1 Million | 151.8 Million |
Deferred Revenue | 46 Million | 38.6 Million | 31.6 Million | 21.3 Million | 19.4 Million | 10.4 Million |
Other Current Liabilities | 392.3 Million | 346.6 Million | 463 Million | 463.5 Million | 332.3 Million | 243.2 Million |
Total Non Current Liabilities | 2.85 Billion | 2.8 Billion | 2.61 Billion | 2.37 Billion | 2.54 Billion | 115 Million |
Long-Term Debt | 2.39 Billion | 2.5 Billion | 2.5 Billion | 2.27 Billion | 2.37 Billion | 10.5 Million |
Deferred Revenue Non Current | 88.2 Million | - | 23.7 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 339.5 Million | 252.1 Million | 28.7 Million | 16.1 Million | 70.2 Million | 80 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -221.5 Million | -568.6 Million | -377.7 Million | -1.24 Billion | -1.61 Billion | 464.7 Million |
Stock Holders Equity | -221.5 Million | -568.6 Million | -377.7 Million | -1.24 Billion | -1.61 Billion | 464.7 Million |
Common Stock | 4.09 Million | 4.1 Million | 4.1 Million | 3.9 Million | 3.8 Million | 3.8 Million |
Retained Earnings | -907.6 Million | -1.14 Billion | -1.41 Billion | -1.72 Billion | -1.81 Billion | 258.5 Million |
Accumulated other comprehensive income | 20.6 Million | 17.6 Million | 3.2 Million | 16.7 Million | -2.9 Million | 300 Thousand |
Common Stock Equity | -221.5 Million | -568.6 Million | -377.7 Million | -1.24 Billion | -1.61 Billion | 464.7 Million |
Capital Lease Obligation | 88.2 Million | 108 Million | 99.5 Million | 83.4 Million | 62.9 Million | - |
Total Investments | 69.6 Million | 52.6 Million | 117.9 Million | 1.5 Million | - | 10.5 Million |
Total Debt | 2.52 Billion | 2.53 Billion | 2.53 Billion | 2.39 Billion | 2.52 Billion | 162.3 Million |
Net Debt | 1.49 Billion | 1.76 Billion | 1.51 Billion | 1.87 Billion | 2.25 Billion | -138.2 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.17 Billion | 3.14 Billion | 3.17 Billion | 3.17 Billion | 2.97 Billion | 2.84 Billion |
Total Current Assets | 1.39 Billion | 1.34 Billion | 1.33 Billion | 1.33 Billion | 1.16 Billion | 1.22 Billion |
Cash And Short Term Investments | 1.1 Billion | 1.01 Billion | 1.03 Billion | 1.03 Billion | 878.2 Million | 955.1 Million |
Cash and Cash Equivalents | 711.8 Million | 1.01 Billion | 1.03 Billion | 1.03 Billion | 878.2 Million | 955.1 Million |
Short Term Investments | 390.1 Million | 27.8 Million | 25.3 Million | 25.3 Million | 31.4 Million | 30.6 Million |
Net Receivables | 170.9 Million | 172 Million | 171.5 Million | 171.5 Million | 168.3 Million | 159.8 Million |
Inventory | -27.8 Million | -27.8 Million | -25.29 Million | -25.29 Million | 1.9 Million | 2 Million |
Other Current Assets | 126.2 Million | 153.2 Million | 135.4 Million | 135.4 Million | 119.5 Million | 108.1 Million |
Total Non-Current Assets | 1.77 Billion | 1.8 Billion | 1.83 Billion | 1.83 Billion | 1.8 Billion | 1.62 Billion |
Net PPE | 206.2 Million | 216.2 Million | 220.2 Million | 220.2 Million | 214.2 Million | 221.1 Million |
Good Will And Intangible Assets | 1.26 Billion | 1.28 Billion | 1.29 Billion | 1.29 Billion | 1.3 Billion | 1.12 Billion |
Good Will | 983.8 Million | 984.9 Million | 987.2 Million | 987.2 Million | 1 Billion | 813.2 Million |
Intangible Assets | 282 Million | 295.8 Million | 311.2 Million | 311.2 Million | 303.6 Million | 313.6 Million |
Long-Term Investments | 66.09 Million | 67.6 Million | 69.6 Million | 69.6 Million | 54.1 Million | 54.1 Million |
Tax Assets | 100.7 Million | 100.4 Million | 99.3 Million | 99.3 Million | 71.9 Million | 60.8 Million |
Other Non Current Assets | 137.5 Million | 137.09 Million | 148.9 Million | 148.9 Million | 160.7 Million | 157.4 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 3.28 Billion | 3.32 Billion | 3.39 Billion | 3.39 Billion | 3.25 Billion | 3.19 Billion |
Total Current Liabilities | 461.7 Million | 492.1 Million | 539.6 Million | 539.6 Million | 400.6 Million | 410.6 Million |
Account Payables | 13.6 Million | 57.4 Million | 65 Million | 65 Million | 38.2 Million | 41.3 Million |
Tax Payables | 34.2 Million | 35.4 Million | 35.4 Million | 35.4 Million | 13.6 Million | 16.4 Million |
Short Term Debt | 35.5 Million | 42.2 Million | 36.3 Million | 36.3 Million | 35.3 Million | 29 Million |
Deferred Revenue | 40 Million | 43.9 Million | 46 Million | 46 Million | 46.9 Million | 44.6 Million |
Other Current Liabilities | 372.6 Million | 348.6 Million | 392.3 Million | 392.3 Million | 280.2 Million | 295.7 Million |
Total Non Current Liabilities | 2.82 Billion | 2.83 Billion | 2.85 Billion | 2.85 Billion | 2.85 Billion | 2.77 Billion |
Long-Term Debt | 2.39 Billion | 2.39 Billion | 2.39 Billion | 2.39 Billion | 2.49 Billion | 2.5 Billion |
Deferred Revenue Non Current | -25.7 Million | 75.4 Million | 88.2 Million | 88.2 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 432.5 Million | 331.4 Million | 339.5 Million | 339.5 Million | 325 Million | 245.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -112.9 Million | -180.4 Million | -221.5 Million | -221.5 Million | -281.9 Million | -344.9 Million |
Stock Holders Equity | -112.9 Million | -180.4 Million | -221.5 Million | -221.5 Million | -281.9 Million | -344.9 Million |
Common Stock | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.1 Million | 4.1 Million |
Retained Earnings | -842.3 Million | -891.7 Million | -907.6 Million | -907.6 Million | -944.9 Million | -982.8 Million |
Accumulated other comprehensive income | 17.5 Million | 22.3 Million | 20.6 Million | 20.6 Million | 24.5 Million | 27.5 Million |
Common Stock Equity | -112.9 Million | -180.4 Million | -221.5 Million | -221.5 Million | -281.9 Million | -344.9 Million |
Capital Lease Obligation | 79.5 Million | 75.4 Million | 88.2 Million | 88.2 Million | 108 Million | 112.2 Million |
Total Investments | 456.2 Million | 67.6 Million | 69.6 Million | 69.6 Million | 54.1 Million | 54.1 Million |
Total Debt | 2.5 Billion | 2.51 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion |
Net Debt | 1.79 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.64 Billion | 1.57 Billion |
ALTRI
ECOM
REMEDY
688033
DGWR
192080