USD 9.03
(-5.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 491.4 Million | 451.97 Million | 380.05 Million | 291.28 Million | 409.7 Million | 422.63 Million |
Cost of Revenue | 329.35 Million | 325.78 Million | 285.95 Million | 244.27 Million | 295.7 Million | 298.83 Million |
Gross Profit | 162.05 Million | 126.19 Million | 94.09 Million | 47 Million | 114 Million | 123.8 Million |
Operating Expenses | 152.04 Million | 125.24 Million | 111.46 Million | 104.12 Million | 120.26 Million | 120.83 Million |
Selling, General and Administrative Expenses | 54.23 Million | 38.43 Million | 36.28 Million | 35 Million | 47.94 Million | 46.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 97.81 Million | 86.8 Million | 75.17 Million | 69.11 Million | 72.31 Million | 73.97 Million |
Cost and Expenses | 481.4 Million | 451.02 Million | 397.41 Million | 348.39 Million | 415.97 Million | 419.67 Million |
Operating Income | 10 Million | 950 Thousand | -17.36 Million | -57.11 Million | -6.26 Million | -10.6 Million |
Interest Expense | 3.28 Million | 1.34 Million | 963 Thousand | 1.07 Million | 199 Thousand | 142 Thousand |
Income Tax Expense | 909 Thousand | 327 Thousand | 172 Thousand | -6.53 Million | 14.19 Million | -2.19 Million |
Earnings before Tax | 6.48 Million | 5.03 Million | -23.45 Million | -72.2 Million | -9.39 Million | -10.74 Million |
Net Income | 5.11 Million | 4.34 Million | -23.62 Million | -65.67 Million | -23.58 Million | -8.87 Million |
Earnings Per Share Basic | 0.18 | 0.15 | -0.85 | -2.75 | -0.99 | -0.35 |
Earnings Per Share Diluted | 0.17 | 0.15 | -0.85 | -2.75 | -0.99 | -0.35 |
Weighted Average Shares Outstanding | 29.2 Million | 28.62 Million | 27.64 Million | 23.89 Million | 23.85 Million | 25.17 Million |
Weighted Average Shares Outstanding (Diluted) | 30.08 Million | 29.06 Million | 27.64 Million | 23.89 Million | 23.85 Million | 25.17 Million |
Gross Margin | 0.33 | 0.28 | 0.25 | 0.16 | 0.28 | 0.29 |
EBIT Margin | 0.05 | 0.03 | -0.00 | -0.13 | 0.04 | 0.06 |
Profit Margin | 0.01 | 0.01 | -0.06 | -0.23 | -0.06 | -0.02 |
EBITDA | 25.48 Million | 44.06 Million | -1.45 Million | -37.28 Million | 12.9 Million | 12.54 Million |
Earnings Before Tax Margin | 0.02 | 0.00 | -0.05 | -0.20 | -0.02 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 119.69 Million | 111.15 Million | 125.74 Million | 491.4 Million | 120.76 Million | 126.62 Million |
Cost of Revenue | 100.44 Million | 96.07 Million | 77.97 Million | 329.35 Million | 81.29 Million | 85.85 Million |
Gross Profit | 19.25 Million | 15.07 Million | 47.77 Million | 162.05 Million | 39.47 Million | 40.77 Million |
Operating Expenses | 14.86 Million | 14.08 Million | 45.59 Million | 150.85 Million | 36.38 Million | 36.76 Million |
Selling, General and Administrative Expenses | 14.86 Million | 14.08 Million | 20.67 Million | - | 11.89 Million | 12.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 34.44 Million | 32.41 Million | -24.42 Million | - | - | - |
Cost and Expenses | 115.3 Million | 110.16 Million | 123.56 Million | 480.2 Million | 117.67 Million | 122.62 Million |
Operating Income | 4.38 Million | 992 Thousand | 4.22 Million | 10 Million | 2.63 Million | 3.34 Million |
Interest Expense | 181 Thousand | 364 Thousand | 750 Thousand | 3.28 Million | 853 Thousand | 1.01 Million |
Income Tax Expense | -30.98 Million | 51 Thousand | 723 Thousand | 909 Thousand | 129 Thousand | -48 Thousand |
Earnings before Tax | 3.93 Million | -2.62 Million | 3.47 Million | 6.48 Million | 1.77 Million | 2.33 Million |
Net Income | 34.71 Million | -2.76 Million | 2.73 Million | 5.11 Million | 1.49 Million | 2.21 Million |
Earnings Per Share Basic | 1.16 | -0.09 | 0.09 | - | 0.05 | 0.08 |
Earnings Per Share Diluted | 1.13 | -0.09 | 0.09 | - | 0.05 | 0.07 |
Weighted Average Shares Outstanding | 29.92 Million | 29.55 Million | 29.36 Million | 29.2 Million | 29.32 Million | 29.19 Million |
Weighted Average Shares Outstanding (Diluted) | 30.71 Million | 29.55 Million | 30.19 Million | 30.08 Million | 30.02 Million | 30.08 Million |
Gross Margin | 0.16 | 0.14 | 0.38 | 0.33 | 0.33 | 0.32 |
EBIT Margin | 0.06 | 0.04 | 0.04 | - | 0.05 | 0.05 |
Profit Margin | 0.29 | -0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
EBITDA | 7.4 Million | 4 Million | 5.42 Million | - | 6.13 Million | 6.88 Million |
Earnings Before Tax Margin | 0.04 | 0.01 | 0.03 | 0.02 | 0.02 | 0.03 |
CDNO
CFX
ABRD
RLF
000006
DCAC