INR 9.38
(0.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 23.65 Million | 9.61 Million | 7.01 Million | 3.64 Million | 5.46 Million |
Cost of Revenue | 13.17 Million | - | - | 1.08 Million | 802.71 Thousand |
Gross Profit | 10.47 Million | 9.61 Million | 7.01 Million | 2.55 Million | 4.66 Million |
Operating Expenses | 8.8 Million | 11.9 Million | 14.45 Million | 7.48 Million | 9.58 Million |
Selling, General and Administrative Expenses | - | 903.93 Thousand | 190.76 Thousand | 340.34 Thousand | 277.09 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 8.8 Million | 9.66 Million | 7.01 Million | 2.58 Million | - |
Cost and Expenses | 21.98 Million | 11.9 Million | 14.45 Million | 8.57 Million | 10.38 Million |
Operating Income | 1.67 Million | -2.24 Million | -7.48 Million | -4.95 Million | -3.31 Million |
Interest Expense | 1.02 Million | 1.17 Million | 1.28 Million | 1.48 Million | - |
Income Tax Expense | - | - | - | - | - |
Earnings before Tax | 446 Thousand | -27.8 Million | -8.76 Million | -6.43 Million | -5.54 Million |
Net Income | 446 Thousand | -27.8 Million | -8.76 Million | -6.43 Million | -5.54 Million |
Earnings Per Share Basic | 0.05 | -2.84 | -0.88 | -0.64 | -0.55 |
Earnings Per Share Diluted | 0.05 | -2.84 | -0.88 | -0.64 | -0.55 |
Weighted Average Shares Outstanding | 8.92 Million | 9.79 Million | 9.98 Million | 9.98 Million | 9.98 Million |
Weighted Average Shares Outstanding (Diluted) | 8.92 Million | 9.79 Million | 9.98 Million | 9.98 Million | 9.98 Million |
Gross Margin | 0.44 | 1.00 | 1.00 | 0.70 | 0.85 |
EBIT Margin | 2881.68 | 8200.76 | 0.07 | -0.38 | -0.05 |
Profit Margin | 0.02 | -2.89 | -1.25 | -1.76 | -1.01 |
EBITDA | 68.16 Billion | 78.81 Billion | 472.31 Thousand | -1.38 Million | -260.13 Thousand |
Earnings Before Tax Margin | 0.07 | -0.23 | -1.07 | -1.36 | -0.61 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.47 Million | 18.63 Million | 541 Thousand | 1.21 Million | 18.09 Million | 1.54 Million |
Cost of Revenue | 2.08 Million | 13.17 Million | 2.23 Million | 21 Thousand | 10.91 Million | - |
Gross Profit | 393 Thousand | 5.45 Million | -1.69 Million | 1.19 Million | 7.17 Million | 1.54 Million |
Operating Expenses | 974 Thousand | 8.8 Million | 930 Thousand | 2.26 Million | 3.74 Million | 1.86 Million |
Selling, General and Administrative Expenses | - | - | 979 Thousand | 649 Thousand | 1.05 Million | 423 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 974 Thousand | 5.01 Million | 1.39 Million | 1.21 Million | 801 Thousand | 1.54 Million |
Cost and Expenses | 3.05 Million | 21.98 Million | 3.16 Million | 2.28 Million | 14.66 Million | 1.86 Million |
Operating Income | -581 Thousand | 1.67 Million | -1.23 Million | -1.06 Million | 4.29 Million | -320 Thousand |
Interest Expense | 45 Thousand | 1.02 Million | 296 Thousand | 219 Thousand | 293 Thousand | 217 Thousand |
Income Tax Expense | 1.02 Million | - | - | - | - | - |
Earnings before Tax | 402 Thousand | 446 Thousand | -1.73 Million | -1.28 Million | 4 Million | -537 Thousand |
Net Income | 402 Thousand | 446 Thousand | -1.73 Million | -1.28 Million | 4 Million | -537 Thousand |
Earnings Per Share Basic | 0.04 | - | -0.18 | -0.13 | 0.41 | -0.05 |
Earnings Per Share Diluted | 0.04 | - | -0.18 | -0.13 | 0.41 | -0.05 |
Weighted Average Shares Outstanding | 10.05 Million | 8.92 Million | 9.81 Million | 9.87 Million | 9.75 Million | 10.74 Million |
Weighted Average Shares Outstanding (Diluted) | 10.05 Million | 8.92 Million | 9.81 Million | 9.87 Million | 9.75 Million | 10.74 Million |
Gross Margin | 0.16 | 0.29 | -3.14 | 0.98 | 0.40 | 1.00 |
EBIT Margin | 0.25 | - | -2.20 | -0.78 | 0.25 | -0.02 |
Profit Margin | 0.16 | 0.02 | -3.20 | -1.05 | 0.22 | -0.35 |
EBITDA | 617 Thousand | - | -1.18 Million | -949 Thousand | 4.52 Million | -34 Thousand |
Earnings Before Tax Margin | -0.23 | 0.09 | -2.28 | -0.87 | 0.24 | -0.21 |
000006
DCAC
PBPB
CPCPF
1420
002759